Skip to main content
TX Regular Public School District 2 Schools

FORSAN ISD

FORSAN, TX 79733 • Howard County • 2 Operating Schools
(432) 457-2223
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 751 students
Census F-33 • FY 2024
Total Revenue
$11,934,000
Total Expenditure
$9,690,000
Classroom Instruction
$5,444,000
Outstanding Debt
$11,900,000

Revenue Sources

State Government Funds: $3,068,000 (25.7%) Local Taxes & Fees: $8,314,000 (69.7%) Federal Aid: $552,000 (4.6%)
State Government Funds $3,068,000 25.7%
Local Taxes & Fees $8,314,000 69.7%
Federal Aid $552,000 4.6%
Total Revenue $11,934,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,444,000 (56.2%) Support Services: $2,891,000 (29.8%) Capital Outlays: $346,000 (3.6%) Other / Operations: $1,009,000 (10.4%)
Classroom Instruction $5,444,000 56.2%
Support Services $2,891,000 29.8%
Capital Outlays $346,000 3.6%
Other / Operations $1,009,000 10.4%
Total Expenditure $9,690,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $14,164$14,164FY 2020 Expenditure/Student: $14,362$14,362FY 2020787 stdsFY 2021 Revenue/Student: $14,804$14,804FY 2021 Expenditure/Student: $12,251$12,251FY 2021777 stdsFY 2022 Revenue/Student: $14,502$14,502FY 2022 Expenditure/Student: $12,909$12,909FY 2022769 stdsFY 2023 Revenue/Student: $16,105$16,105FY 2023 Expenditure/Student: $13,798$13,798FY 2023753 stdsFY 2024 Revenue/Student: $15,891$15,891FY 2024 Expenditure/Student: $12,903$12,903FY 2024751 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,105

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 751 $11,934,000 $9,690,000 $5,444,000 $346,000 $11,900,000
FY 2023 753 $12,127,000 $10,390,000 $5,605,000 $900,000 $12,835,000
FY 2022 769 $11,152,000 $9,927,000 $5,324,000 $356,000 $13,735,000
FY 2021 777 $11,503,000 $9,519,000 $5,406,000 $167,000 $14,620,000
FY 2020 787 $11,147,000 $11,303,000 $5,230,000 $2,197,000 $15,470,000