Skip to main content
IL Regular Public School District 3 Schools

Forrestville Valley CUSD 221

Forreston, IL 61030 • Ogle County • 3 Operating Schools
(815) 938-2036
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 739 students
Census F-33 • FY 2024
Total Revenue
$15,054,000
Total Expenditure
$13,712,000
Classroom Instruction
$6,582,000
Outstanding Debt
$4,440,000

Revenue Sources

State Government Funds: $6,502,000 (43.2%) Local Taxes & Fees: $7,745,000 (51.4%) Federal Aid: $807,000 (5.4%)
State Government Funds $6,502,000 43.2%
Local Taxes & Fees $7,745,000 51.4%
Federal Aid $807,000 5.4%
Total Revenue $15,054,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,582,000 (48%) Support Services: $4,988,000 (36.4%) Capital Outlays: $451,000 (3.3%) Other / Operations: $1,691,000 (12.3%)
Classroom Instruction $6,582,000 48%
Support Services $4,988,000 36.4%
Capital Outlays $451,000 3.3%
Other / Operations $1,691,000 12.3%
Total Expenditure $13,712,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $15,088$15,088FY 2020 Expenditure/Student: $15,725$15,725FY 2020794 stdsFY 2021 Revenue/Student: $20,729$20,729FY 2021 Expenditure/Student: $17,237$17,237FY 2021722 stdsFY 2022 Revenue/Student: $18,038$18,038FY 2022 Expenditure/Student: $16,991$16,991FY 2022745 stdsFY 2023 Revenue/Student: $20,318$20,318FY 2023 Expenditure/Student: $19,360$19,360FY 2023752 stdsFY 2024 Revenue/Student: $20,371$20,371FY 2024 Expenditure/Student: $18,555$18,555FY 2024739 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,729

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 739 $15,054,000 $13,712,000 $6,582,000 $451,000 $4,440,000
FY 2023 752 $15,279,000 $14,559,000 $6,289,000 $1,582,000 $5,515,000
FY 2022 745 $13,438,000 $12,658,000 $6,115,000 $658,000 $6,168,000
FY 2021 722 $14,966,000 $12,445,000 $6,735,000 $383,000 $3,890,000
FY 2020 794 $11,980,000 $12,486,000 $6,483,000 $423,000 $4,784,000