Skip to main content
CA Regular Public School District 2 Schools

Forestville Union Elementary

Forestville, CA 95436 • Sonoma County • 2 Operating Schools
(707) 887-9767
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 222 students
Census F-33 • FY 2024
Total Revenue
$8,183,000
Total Expenditure
$8,293,000
Classroom Instruction
$3,833,000
Outstanding Debt
$11,496,000

Revenue Sources

State Government Funds: $1,345,000 (16.4%) Local Taxes & Fees: $6,098,000 (74.5%) Federal Aid: $740,000 (9%)
State Government Funds $1,345,000 16.4%
Local Taxes & Fees $6,098,000 74.5%
Federal Aid $740,000 9%
Total Revenue $8,183,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,833,000 (46.2%) Support Services: $2,115,000 (25.5%) Capital Outlays: $1,534,000 (18.5%) Other / Operations: $811,000 (9.8%)
Classroom Instruction $3,833,000 46.2%
Support Services $2,115,000 25.5%
Capital Outlays $1,534,000 18.5%
Other / Operations $811,000 9.8%
Total Expenditure $8,293,000 100.0%

Financial Comparison & Trends Chart

$0$10,750$21,500$32,250$43,000FY 2020 Revenue/Student: $19,204$19,204FY 2020 Expenditure/Student: $18,298$18,298FY 2020289 stdsFY 2021 Revenue/Student: $21,536$21,536FY 2021 Expenditure/Student: $19,742$19,742FY 2021267 stdsFY 2022 Revenue/Student: $26,912$26,912FY 2022 Expenditure/Student: $24,248$24,248FY 2022238 stdsFY 2023 Revenue/Student: $34,964$34,964FY 2023 Expenditure/Student: $26,116$26,116FY 2023224 stdsFY 2024 Revenue/Student: $36,860$36,860FY 2024 Expenditure/Student: $37,356$37,356FY 2024222 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $37,356

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 222 $8,183,000 $8,293,000 $3,833,000 $1,534,000 $11,496,000
FY 2023 224 $7,832,000 $5,850,000 $2,927,000 $0 $7,641,000
FY 2022 238 $6,405,000 $5,771,000 $3,296,000 $0 $6,604,000
FY 2021 267 $5,750,000 $5,271,000 $2,853,000 $33,000 $7,002,000
FY 2020 289 $5,550,000 $5,288,000 $2,770,000 $0 $7,367,000