Skip to main content
MN Regular Public School District 15 Schools

Forest Lake Public School District

FOREST LAKE, MN 55025 • Washington County • 15 Operating Schools
(651) 982-8103
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5,763 students
Census F-33 • FY 2024
Total Revenue
$117,616,000
Total Expenditure
$108,500,000
Classroom Instruction
$48,769,000
Outstanding Debt
$175,067,000

Revenue Sources

State Government Funds: $72,124,000 (61.3%) Local Taxes & Fees: $40,291,000 (34.3%) Federal Aid: $5,201,000 (4.4%)
State Government Funds $72,124,000 61.3%
Local Taxes & Fees $40,291,000 34.3%
Federal Aid $5,201,000 4.4%
Total Revenue $117,616,000 100.0%

Expenditure Allocation

Classroom Instruction: $48,769,000 (44.9%) Support Services: $33,957,000 (31.3%) Capital Outlays: $8,073,000 (7.4%) Other / Operations: $17,701,000 (16.3%)
Classroom Instruction $48,769,000 44.9%
Support Services $33,957,000 31.3%
Capital Outlays $8,073,000 7.4%
Other / Operations $17,701,000 16.3%
Total Expenditure $108,500,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $15,779$15,779FY 2020 Expenditure/Student: $17,283$17,283FY 20206,024 stdsFY 2021 Revenue/Student: $16,586$16,586FY 2021 Expenditure/Student: $16,980$16,980FY 20215,914 stdsFY 2022 Revenue/Student: $17,878$17,878FY 2022 Expenditure/Student: $17,719$17,719FY 20225,958 stdsFY 2023 Revenue/Student: $18,139$18,139FY 2023 Expenditure/Student: $18,569$18,569FY 20235,855 stdsFY 2024 Revenue/Student: $20,409$20,409FY 2024 Expenditure/Student: $18,827$18,827FY 20245,763 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,409

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5,763 $117,616,000 $108,500,000 $48,769,000 $8,073,000 $175,067,000
FY 2023 5,855 $106,203,000 $108,724,000 $46,577,000 $13,126,000 $160,170,000
FY 2022 5,958 $106,518,000 $105,568,000 $46,011,000 $12,680,000 $161,854,000
FY 2021 5,914 $98,089,000 $100,421,000 $43,675,000 $12,068,000 $167,590,000
FY 2020 6,024 $95,054,000 $104,112,000 $41,808,000 $17,179,000 $164,249,000