Skip to main content
IL Regular Public School District 3 Schools

Flora CUSD 35

Flora, IL 62839 • Clay County • 3 Operating Schools
(618) 662-2412
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,339 students
Census F-33 • FY 2024
Total Revenue
$21,111,000
Total Expenditure
$17,696,000
Classroom Instruction
$8,630,000
Outstanding Debt
$6,392,000

Revenue Sources

State Government Funds: $11,394,000 (54%) Local Taxes & Fees: $6,140,000 (29.1%) Federal Aid: $3,577,000 (16.9%)
State Government Funds $11,394,000 54%
Local Taxes & Fees $6,140,000 29.1%
Federal Aid $3,577,000 16.9%
Total Revenue $21,111,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,630,000 (48.8%) Support Services: $5,431,000 (30.7%) Capital Outlays: $1,759,000 (9.9%) Other / Operations: $1,876,000 (10.6%)
Classroom Instruction $8,630,000 48.8%
Support Services $5,431,000 30.7%
Capital Outlays $1,759,000 9.9%
Other / Operations $1,876,000 10.6%
Total Expenditure $17,696,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $11,335$11,335FY 2020 Expenditure/Student: $10,903$10,903FY 20201,348 stdsFY 2021 Revenue/Student: $11,899$11,899FY 2021 Expenditure/Student: $10,497$10,497FY 20211,357 stdsFY 2022 Revenue/Student: $13,788$13,788FY 2022 Expenditure/Student: $12,401$12,401FY 20221,313 stdsFY 2023 Revenue/Student: $14,303$14,303FY 2023 Expenditure/Student: $12,717$12,717FY 20231,345 stdsFY 2024 Revenue/Student: $15,766$15,766FY 2024 Expenditure/Student: $13,216$13,216FY 20241,339 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,766

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,339 $21,111,000 $17,696,000 $8,630,000 $1,759,000 $6,392,000
FY 2023 1,345 $19,237,000 $17,105,000 $8,628,000 $949,000 $6,577,000
FY 2022 1,313 $18,103,000 $16,282,000 $8,165,000 $1,215,000 $6,720,000
FY 2021 1,357 $16,147,000 $14,244,000 $7,456,000 $627,000 $7,016,000
FY 2020 1,348 $15,279,000 $14,697,000 $7,334,000 $1,135,000 $6,997,000