Skip to main content
VT Supervisory Union Component District 1 Schools

Fletcher School District

Cambridge, VT 05444 • Franklin County • 1 Operating Schools
(802) 849-6251

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 122 students
Census F-33 • FY 2024
Total Revenue
$4,059,000
Total Expenditure
$4,348,000
Classroom Instruction
$1,087,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,966,000 (97.7%) Local Taxes & Fees: $57,000 (1.4%) Federal Aid: $36,000 (0.9%)
State Government Funds $3,966,000 97.7%
Local Taxes & Fees $57,000 1.4%
Federal Aid $36,000 0.9%
Total Revenue $4,059,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,087,000 (25%) Support Services: $731,000 (16.8%) Capital Outlays: $195,000 (4.5%) Other / Operations: $2,335,000 (53.7%)
Classroom Instruction $1,087,000 25%
Support Services $731,000 16.8%
Capital Outlays $195,000 4.5%
Other / Operations $2,335,000 53.7%
Total Expenditure $4,348,000 100.0%

Financial Comparison & Trends Chart

$0$11,000$22,000$33,000$44,000FY 2020 Revenue/Student: $31,690$31,690FY 2020 Expenditure/Student: $32,690$32,690FY 2020113 stdsFY 2021 Revenue/Student: $37,451$37,451FY 2021 Expenditure/Student: $35,255$35,255FY 2021102 stdsFY 2022 Revenue/Student: $32,956$32,956FY 2022 Expenditure/Student: $32,681$32,681FY 2022113 stdsFY 2023 Revenue/Student: $31,339$31,339FY 2023 Expenditure/Student: $31,579$31,579FY 2023121 stdsFY 2024 Revenue/Student: $33,270$33,270FY 2024 Expenditure/Student: $35,639$35,639FY 2024122 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $37,451

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 122 $4,059,000 $4,348,000 $1,087,000 $195,000 $0
FY 2023 121 $3,792,000 $3,821,000 $1,028,000 $55,000 $0
FY 2022 113 $3,724,000 $3,693,000 $911,000 $255,000 $0
FY 2021 102 $3,820,000 $3,596,000 $794,000 $54,000 $0
FY 2020 113 $3,581,000 $3,694,000 $841,000 $14,000 $0