Skip to main content
WI Regular Public School District 3 Schools

Flambeau School District

Tony, WI 54563 • Rusk County • 3 Operating Schools
(715) 532-3183
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 450 students
Census F-33 • FY 2024
Total Revenue
$10,934,000
Total Expenditure
$10,898,000
Classroom Instruction
$4,866,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,851,000 (53.5%) Local Taxes & Fees: $2,460,000 (22.5%) Federal Aid: $2,623,000 (24%)
State Government Funds $5,851,000 53.5%
Local Taxes & Fees $2,460,000 22.5%
Federal Aid $2,623,000 24%
Total Revenue $10,934,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,866,000 (44.7%) Support Services: $3,230,000 (29.6%) Capital Outlays: $851,000 (7.8%) Other / Operations: $1,951,000 (17.9%)
Classroom Instruction $4,866,000 44.7%
Support Services $3,230,000 29.6%
Capital Outlays $851,000 7.8%
Other / Operations $1,951,000 17.9%
Total Expenditure $10,898,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $18,274$18,274FY 2020 Expenditure/Student: $17,099$17,099FY 2020537 stdsFY 2021 Revenue/Student: $20,192$20,192FY 2021 Expenditure/Student: $17,935$17,935FY 2021504 stdsFY 2022 Revenue/Student: $21,382$21,382FY 2022 Expenditure/Student: $20,789$20,789FY 2022479 stdsFY 2023 Revenue/Student: $23,200$23,200FY 2023 Expenditure/Student: $22,991$22,991FY 2023461 stdsFY 2024 Revenue/Student: $24,298$24,298FY 2024 Expenditure/Student: $24,218$24,218FY 2024450 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,298

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 450 $10,934,000 $10,898,000 $4,866,000 $851,000 $0
FY 2023 461 $10,695,000 $10,599,000 $4,908,000 $353,000 $0
FY 2022 479 $10,242,000 $9,958,000 $4,695,000 $134,000 $0
FY 2021 504 $10,177,000 $9,039,000 $4,364,000 $35,000 $0
FY 2020 537 $9,813,000 $9,182,000 $4,260,000 $139,000 $0