Skip to main content
MT Regular Public School District 1 Schools

Fishtail Elem

Fishtail, MT 59028 • Stillwater County • 1 Operating Schools
(406) 328-4277

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 15 students
Census F-33 • FY 2024
Total Revenue
$367,000
Total Expenditure
$454,000
Classroom Instruction
$149,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $128,000 (34.9%) Local Taxes & Fees: $134,000 (36.5%) Federal Aid: $105,000 (28.6%)
State Government Funds $128,000 34.9%
Local Taxes & Fees $134,000 36.5%
Federal Aid $105,000 28.6%
Total Revenue $367,000 100.0%

Expenditure Allocation

Classroom Instruction: $149,000 (32.8%) Support Services: $146,000 (32.2%) Capital Outlays: $96,000 (21.1%) Other / Operations: $63,000 (13.9%)
Classroom Instruction $149,000 32.8%
Support Services $146,000 32.2%
Capital Outlays $96,000 21.1%
Other / Operations $63,000 13.9%
Total Expenditure $454,000 100.0%

Financial Comparison & Trends Chart

$0$10,000$20,000$30,000$40,000FY 2020 Revenue/Student: $16,800$16,800FY 2020 Expenditure/Student: $14,467$14,467FY 202015 stdsFY 2021 Revenue/Student: $22,571$22,571FY 2021 Expenditure/Student: $21,429$21,429FY 202114 stdsFY 2022 Revenue/Student: $29,714$29,714FY 2022 Expenditure/Student: $23,714$23,714FY 202214 stdsFY 2023 Revenue/Student: $34,077$34,077FY 2023 Expenditure/Student: $26,769$26,769FY 202313 stdsFY 2024 Revenue/Student: $24,467$24,467FY 2024 Expenditure/Student: $30,267$30,267FY 202415 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,077

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 15 $367,000 $454,000 $149,000 $96,000 $0
FY 2023 13 $443,000 $348,000 $184,000 $0 $0
FY 2022 14 $416,000 $332,000 $172,000 $0 $0
FY 2021 14 $316,000 $300,000 $154,000 $0 $0
FY 2020 15 $252,000 $217,000 $113,000 $0 $0