Skip to main content
NE Regular Public School District 3 Schools

FILLMORE CENTRAL PUBLIC SCHS

GENEVA, NE 68361 • Fillmore County • 3 Operating Schools
(402) 759-4955

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 614 students
Census F-33 • FY 2024
Total Revenue
$12,765,000
Total Expenditure
$12,502,000
Classroom Instruction
$5,575,000
Outstanding Debt
$46,000

Revenue Sources

State Government Funds: $4,005,000 (31.4%) Local Taxes & Fees: $7,707,000 (60.4%) Federal Aid: $1,053,000 (8.2%)
State Government Funds $4,005,000 31.4%
Local Taxes & Fees $7,707,000 60.4%
Federal Aid $1,053,000 8.2%
Total Revenue $12,765,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,575,000 (44.6%) Support Services: $3,781,000 (30.2%) Capital Outlays: $793,000 (6.3%) Other / Operations: $2,353,000 (18.8%)
Classroom Instruction $5,575,000 44.6%
Support Services $3,781,000 30.2%
Capital Outlays $793,000 6.3%
Other / Operations $2,353,000 18.8%
Total Expenditure $12,502,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $18,292$18,292FY 2020 Expenditure/Student: $17,474$17,474FY 2020589 stdsFY 2021 Revenue/Student: $18,455$18,455FY 2021 Expenditure/Student: $16,767$16,767FY 2021605 stdsFY 2022 Revenue/Student: $18,316$18,316FY 2022 Expenditure/Student: $17,301$17,301FY 2022604 stdsFY 2023 Revenue/Student: $19,383$19,383FY 2023 Expenditure/Student: $18,677$18,677FY 2023609 stdsFY 2024 Revenue/Student: $20,790$20,790FY 2024 Expenditure/Student: $20,362$20,362FY 2024614 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,790

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 614 $12,765,000 $12,502,000 $5,575,000 $793,000 $46,000
FY 2023 609 $11,804,000 $11,374,000 $5,184,000 $294,000 $46,000
FY 2022 604 $11,063,000 $10,450,000 $5,272,000 $181,000 $46,000
FY 2021 605 $11,165,000 $10,144,000 $4,764,000 $482,000 $46,000
FY 2020 589 $10,774,000 $10,292,000 $5,105,000 $952,000 $46,000