Skip to main content
OK Regular Public School District 2 Schools

FELT

Felt, OK 73937 • Cimarron County • 2 Operating Schools
(580) 426-2220
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 76 students
Census F-33 • FY 2024
Total Revenue
$1,970,000
Total Expenditure
$1,549,000
Classroom Instruction
$702,000
Outstanding Debt
$327,000

Revenue Sources

State Government Funds: $912,000 (46.3%) Local Taxes & Fees: $945,000 (48%) Federal Aid: $113,000 (5.7%)
State Government Funds $912,000 46.3%
Local Taxes & Fees $945,000 48%
Federal Aid $113,000 5.7%
Total Revenue $1,970,000 100.0%

Expenditure Allocation

Classroom Instruction: $702,000 (45.3%) Support Services: $579,000 (37.4%) Capital Outlays: $189,000 (12.2%) Other / Operations: $79,000 (5.1%)
Classroom Instruction $702,000 45.3%
Support Services $579,000 37.4%
Capital Outlays $189,000 12.2%
Other / Operations $79,000 5.1%
Total Expenditure $1,549,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $16,595$16,595FY 2020 Expenditure/Student: $18,476$18,476FY 202084 stdsFY 2021 Revenue/Student: $17,459$17,459FY 2021 Expenditure/Student: $18,257$18,257FY 202174 stdsFY 2022 Revenue/Student: $19,932$19,932FY 2022 Expenditure/Student: $18,219$18,219FY 202273 stdsFY 2023 Revenue/Student: $15,356$15,356FY 2023 Expenditure/Student: $14,133$14,133FY 202390 stdsFY 2024 Revenue/Student: $25,921$25,921FY 2024 Expenditure/Student: $20,382$20,382FY 202476 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,921

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 76 $1,970,000 $1,549,000 $702,000 $189,000 $327,000
FY 2023 90 $1,382,000 $1,272,000 $626,000 $8,000 $18,000
FY 2022 73 $1,455,000 $1,330,000 $675,000 $56,000 $70,000
FY 2021 74 $1,292,000 $1,351,000 $723,000 $30,000 $160,000
FY 2020 84 $1,394,000 $1,552,000 $702,000 $249,000 $250,000