Skip to main content
NH Regular Public School District 11 Schools

Fall Mountain Regional School District

Langdon, NH 03602 • Sullivan County • 11 Operating Schools
(603) 835-0006

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,424 students
Census F-33 • FY 2024
Total Revenue
$37,067,000
Total Expenditure
$37,357,000
Classroom Instruction
$21,968,000
Outstanding Debt
$100,000

Revenue Sources

State Government Funds: $12,148,000 (32.8%) Local Taxes & Fees: $20,746,000 (56%) Federal Aid: $4,173,000 (11.3%)
State Government Funds $12,148,000 32.8%
Local Taxes & Fees $20,746,000 56%
Federal Aid $4,173,000 11.3%
Total Revenue $37,067,000 100.0%

Expenditure Allocation

Classroom Instruction: $21,968,000 (58.8%) Support Services: $13,155,000 (35.2%) Capital Outlays: $1,000,000 (2.7%) Other / Operations: $1,234,000 (3.3%)
Classroom Instruction $21,968,000 58.8%
Support Services $13,155,000 35.2%
Capital Outlays $1,000,000 2.7%
Other / Operations $1,234,000 3.3%
Total Expenditure $37,357,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $20,849$20,849FY 2020 Expenditure/Student: $20,574$20,574FY 20201,520 stdsFY 2021 Revenue/Student: $23,160$23,160FY 2021 Expenditure/Student: $22,364$22,364FY 20211,442 stdsFY 2022 Revenue/Student: $23,510$23,510FY 2022 Expenditure/Student: $23,470$23,470FY 20221,448 stdsFY 2023 Revenue/Student: $25,649$25,649FY 2023 Expenditure/Student: $25,258$25,258FY 20231,425 stdsFY 2024 Revenue/Student: $26,030$26,030FY 2024 Expenditure/Student: $26,234$26,234FY 20241,424 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,234

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,424 $37,067,000 $37,357,000 $21,968,000 $1,000,000 $100,000
FY 2023 1,425 $36,550,000 $35,993,000 $20,683,000 $1,426,000 $210,000
FY 2022 1,448 $34,042,000 $33,985,000 $19,850,000 $1,101,000 $319,000
FY 2021 1,442 $33,396,000 $32,249,000 $19,251,000 $1,264,000 $427,000
FY 2020 1,520 $31,690,000 $31,273,000 $19,404,000 $734,000 $500,000