Skip to main content
IA Regular Public School District 2 Schools

Exira-Elk Horn-Kimballton Comm School District

Elk Horn, IA 51531 • Shelby County • 2 Operating Schools
(712) 764-4616
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 374 students
Census F-33 • FY 2024
Total Revenue
$7,771,000
Total Expenditure
$8,019,000
Classroom Instruction
$3,728,000
Outstanding Debt
$4,449,000

Revenue Sources

State Government Funds: $3,552,000 (45.7%) Local Taxes & Fees: $3,851,000 (49.6%) Federal Aid: $368,000 (4.7%)
State Government Funds $3,552,000 45.7%
Local Taxes & Fees $3,851,000 49.6%
Federal Aid $368,000 4.7%
Total Revenue $7,771,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,728,000 (46.5%) Support Services: $2,127,000 (26.5%) Capital Outlays: $1,015,000 (12.7%) Other / Operations: $1,149,000 (14.3%)
Classroom Instruction $3,728,000 46.5%
Support Services $2,127,000 26.5%
Capital Outlays $1,015,000 12.7%
Other / Operations $1,149,000 14.3%
Total Expenditure $8,019,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $16,878$16,878FY 2020 Expenditure/Student: $14,728$14,728FY 2020400 stdsFY 2021 Revenue/Student: $20,177$20,177FY 2021 Expenditure/Student: $17,448$17,448FY 2021362 stdsFY 2022 Revenue/Student: $18,898$18,898FY 2022 Expenditure/Student: $16,224$16,224FY 2022384 stdsFY 2023 Revenue/Student: $19,442$19,442FY 2023 Expenditure/Student: $17,518$17,518FY 2023394 stdsFY 2024 Revenue/Student: $20,778$20,778FY 2024 Expenditure/Student: $21,441$21,441FY 2024374 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,441

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 374 $7,771,000 $8,019,000 $3,728,000 $1,015,000 $4,449,000
FY 2023 394 $7,660,000 $6,902,000 $3,384,000 $539,000 $3,698,000
FY 2022 384 $7,257,000 $6,230,000 $3,130,000 $488,000 $3,933,000
FY 2021 362 $7,304,000 $6,316,000 $3,269,000 $645,000 $4,164,000
FY 2020 400 $6,751,000 $5,891,000 $3,127,000 $398,000 $4,391,000