Skip to main content
TX Regular Public School District 1 Schools

EXCELSIOR ISD

CENTER, TX 75935 • Shelby County • 1 Operating Schools
(936) 598-5866
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 77 students
Census F-33 • FY 2024
Total Revenue
$1,715,000
Total Expenditure
$1,597,000
Classroom Instruction
$773,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,135,000 (66.2%) Local Taxes & Fees: $376,000 (21.9%) Federal Aid: $204,000 (11.9%)
State Government Funds $1,135,000 66.2%
Local Taxes & Fees $376,000 21.9%
Federal Aid $204,000 11.9%
Total Revenue $1,715,000 100.0%

Expenditure Allocation

Classroom Instruction: $773,000 (48.4%) Support Services: $715,000 (44.8%) Capital Outlays: $9,000 (0.6%) Other / Operations: $100,000 (6.3%)
Classroom Instruction $773,000 48.4%
Support Services $715,000 44.8%
Capital Outlays $9,000 0.6%
Other / Operations $100,000 6.3%
Total Expenditure $1,597,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $18,215$18,215FY 2020 Expenditure/Student: $17,051$17,051FY 202079 stdsFY 2021 Revenue/Student: $19,831$19,831FY 2021 Expenditure/Student: $18,789$18,789FY 202171 stdsFY 2022 Revenue/Student: $22,750$22,750FY 2022 Expenditure/Student: $20,853$20,853FY 202268 stdsFY 2023 Revenue/Student: $23,135$23,135FY 2023 Expenditure/Student: $21,378$21,378FY 202374 stdsFY 2024 Revenue/Student: $22,273$22,273FY 2024 Expenditure/Student: $20,740$20,740FY 202477 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,135

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 77 $1,715,000 $1,597,000 $773,000 $9,000 $0
FY 2023 74 $1,712,000 $1,582,000 $794,000 $5,000 $0
FY 2022 68 $1,547,000 $1,418,000 $752,000 $29,000 $0
FY 2021 71 $1,408,000 $1,334,000 $741,000 $6,000 $0
FY 2020 79 $1,439,000 $1,347,000 $782,000 $12,000 $0