Skip to main content
TX Charter School District 4 Schools

EXCEL ACADEMY

HOUSTON, TX 77002 • Harris County • 4 Operating Schools
(713) 222-4340
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 234 students
Census F-33 • FY 2024
Total Revenue
$5,484,000
Total Expenditure
$5,094,000
Classroom Instruction
$3,025,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,423,000 (62.4%) Local Taxes & Fees: $286,000 (5.2%) Federal Aid: $1,775,000 (32.4%)
State Government Funds $3,423,000 62.4%
Local Taxes & Fees $286,000 5.2%
Federal Aid $1,775,000 32.4%
Total Revenue $5,484,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,025,000 (59.4%) Support Services: $2,069,000 (40.6%)
Classroom Instruction $3,025,000 59.4%
Support Services $2,069,000 40.6%
Capital Outlays $0 0%
Total Expenditure $5,094,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $17,707$17,707FY 2020 Expenditure/Student: $18,186$18,186FY 2020317 stdsFY 2021 Revenue/Student: $20,243$20,243FY 2021 Expenditure/Student: $19,845$19,845FY 2021206 stdsFY 2022 Revenue/Student: $23,834$23,834FY 2022 Expenditure/Student: $20,475$20,475FY 2022217 stdsFY 2023 Revenue/Student: $22,776$22,776FY 2023 Expenditure/Student: $17,455$17,455FY 2023255 stdsFY 2024 Revenue/Student: $23,436$23,436FY 2024 Expenditure/Student: $21,769$21,769FY 2024234 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,834

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 234 $5,484,000 $5,094,000 $3,025,000 $0 $0
FY 2023 255 $5,808,000 $4,451,000 $2,665,000 $0 $0
FY 2022 217 $5,172,000 $4,443,000 $2,664,000 $0 $0
FY 2021 206 $4,170,000 $4,088,000 $3,192,000 $0 $0
FY 2020 317 $5,613,000 $5,765,000 $3,513,000 $0 $0