Skip to main content
NE Regular Public School District 2 Schools

EUSTIS-FARNAM PUBLIC SCHOOLS

EUSTIS, NE 69028 • Frontier County • 2 Operating Schools
(308) 486-3991

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 169 students
Census F-33 • FY 2024
Total Revenue
$4,664,000
Total Expenditure
$6,069,000
Classroom Instruction
$2,633,000
Outstanding Debt
$1,635,000

Revenue Sources

State Government Funds: $962,000 (20.6%) Local Taxes & Fees: $3,527,000 (75.6%) Federal Aid: $175,000 (3.8%)
State Government Funds $962,000 20.6%
Local Taxes & Fees $3,527,000 75.6%
Federal Aid $175,000 3.8%
Total Revenue $4,664,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,633,000 (43.4%) Support Services: $1,556,000 (25.6%) Capital Outlays: $1,479,000 (24.4%) Other / Operations: $401,000 (6.6%)
Classroom Instruction $2,633,000 43.4%
Support Services $1,556,000 25.6%
Capital Outlays $1,479,000 24.4%
Other / Operations $401,000 6.6%
Total Expenditure $6,069,000 100.0%

Financial Comparison & Trends Chart

$0$10,500$21,000$31,500$42,000FY 2020 Revenue/Student: $24,388$24,388FY 2020 Expenditure/Student: $24,430$24,430FY 2020165 stdsFY 2021 Revenue/Student: $22,893$22,893FY 2021 Expenditure/Student: $23,239$23,239FY 2021159 stdsFY 2022 Revenue/Student: $21,648$21,648FY 2022 Expenditure/Student: $23,938$23,938FY 2022176 stdsFY 2023 Revenue/Student: $26,807$26,807FY 2023 Expenditure/Student: $28,952$28,952FY 2023166 stdsFY 2024 Revenue/Student: $27,598$27,598FY 2024 Expenditure/Student: $35,911$35,911FY 2024169 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,911

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 169 $4,664,000 $6,069,000 $2,633,000 $1,479,000 $1,635,000
FY 2023 166 $4,450,000 $4,806,000 $2,255,000 $789,000 $1,865,000
FY 2022 176 $3,810,000 $4,213,000 $2,242,000 $246,000 $0
FY 2021 159 $3,640,000 $3,695,000 $2,160,000 $33,000 $0
FY 2020 165 $4,024,000 $4,031,000 $2,054,000 $484,000 $0