Skip to main content
CO Regular Public School District 3 Schools

Estes Park School District R-3

ESTES PARK, CO 80517 • Larimer County • 3 Operating Schools
(970) 586-2361
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 971 students
Census F-33 • FY 2024
Total Revenue
$22,529,000
Total Expenditure
$18,571,000
Classroom Instruction
$9,600,000
Outstanding Debt
$11,660,000

Revenue Sources

State Government Funds: $1,091,000 (4.8%) Local Taxes & Fees: $19,537,000 (86.7%) Federal Aid: $1,901,000 (8.4%)
State Government Funds $1,091,000 4.8%
Local Taxes & Fees $19,537,000 86.7%
Federal Aid $1,901,000 8.4%
Total Revenue $22,529,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,600,000 (51.7%) Support Services: $7,484,000 (40.3%) Capital Outlays: $330,000 (1.8%) Other / Operations: $1,157,000 (6.2%)
Classroom Instruction $9,600,000 51.7%
Support Services $7,484,000 40.3%
Capital Outlays $330,000 1.8%
Other / Operations $1,157,000 6.2%
Total Expenditure $18,571,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $15,362$15,362FY 2020 Expenditure/Student: $14,799$14,799FY 20201,151 stdsFY 2021 Revenue/Student: $17,918$17,918FY 2021 Expenditure/Student: $15,554$15,554FY 20211,021 stdsFY 2022 Revenue/Student: $17,887$17,887FY 2022 Expenditure/Student: $16,129$16,129FY 20221,058 stdsFY 2023 Revenue/Student: $19,370$19,370FY 2023 Expenditure/Student: $17,987$17,987FY 20231,014 stdsFY 2024 Revenue/Student: $23,202$23,202FY 2024 Expenditure/Student: $19,126$19,126FY 2024971 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,202

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 971 $22,529,000 $18,571,000 $9,600,000 $330,000 $11,660,000
FY 2023 1,014 $19,641,000 $18,239,000 $9,894,000 $407,000 $12,920,000
FY 2022 1,058 $18,924,000 $17,065,000 $8,825,000 $721,000 $14,135,000
FY 2021 1,021 $18,294,000 $15,881,000 $8,009,000 $950,000 $15,320,000
FY 2020 1,151 $17,682,000 $17,034,000 $8,057,000 $1,746,000 $16,480,000