Skip to main content
NM Regular Public School District 4 Schools

ESTANCIA

ESTANCIA, NM 87016 • Torrance County • 4 Operating Schools
(505) 384-2001
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 580 students
Census F-33 • FY 2024
Total Revenue
$15,195,000
Total Expenditure
$13,623,000
Classroom Instruction
$6,826,000
Outstanding Debt
$2,632,000

Revenue Sources

State Government Funds: $11,479,000 (75.5%) Local Taxes & Fees: $2,330,000 (15.3%) Federal Aid: $1,386,000 (9.1%)
State Government Funds $11,479,000 75.5%
Local Taxes & Fees $2,330,000 15.3%
Federal Aid $1,386,000 9.1%
Total Revenue $15,195,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,826,000 (50.1%) Support Services: $5,495,000 (40.3%) Capital Outlays: $685,000 (5%) Other / Operations: $617,000 (4.5%)
Classroom Instruction $6,826,000 50.1%
Support Services $5,495,000 40.3%
Capital Outlays $685,000 5%
Other / Operations $617,000 4.5%
Total Expenditure $13,623,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $18,114$18,114FY 2020 Expenditure/Student: $17,240$17,240FY 2020596 stdsFY 2021 Revenue/Student: $18,201$18,201FY 2021 Expenditure/Student: $17,124$17,124FY 2021563 stdsFY 2022 Revenue/Student: $23,291$23,291FY 2022 Expenditure/Student: $21,514$21,514FY 2022547 stdsFY 2023 Revenue/Student: $24,599$24,599FY 2023 Expenditure/Student: $23,523$23,523FY 2023539 stdsFY 2024 Revenue/Student: $26,198$26,198FY 2024 Expenditure/Student: $23,488$23,488FY 2024580 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,198

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 580 $15,195,000 $13,623,000 $6,826,000 $685,000 $2,632,000
FY 2023 539 $13,259,000 $12,679,000 $5,808,000 $1,309,000 $2,710,000
FY 2022 547 $12,740,000 $11,768,000 $5,419,000 $1,730,000 $3,205,000
FY 2021 563 $10,247,000 $9,641,000 $4,822,000 $193,000 $3,705,000
FY 2020 596 $10,796,000 $10,275,000 $4,543,000 $946,000 $3,225,000