Skip to main content
MI Regular Public School District 4 Schools

Essexville-Hampton Public Schools

ESSEXVILLE, MI 48732 • Bay County • 4 Operating Schools
(989) 894-9700

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,502 students
Census F-33 • FY 2024
Total Revenue
$21,775,000
Total Expenditure
$22,770,000
Classroom Instruction
$11,534,000
Outstanding Debt
$9,870,000

Revenue Sources

State Government Funds: $17,124,000 (78.6%) Local Taxes & Fees: $4,141,000 (19%) Federal Aid: $510,000 (2.3%)
State Government Funds $17,124,000 78.6%
Local Taxes & Fees $4,141,000 19%
Federal Aid $510,000 2.3%
Total Revenue $21,775,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,534,000 (50.7%) Support Services: $6,530,000 (28.7%) Capital Outlays: $2,923,000 (12.8%) Other / Operations: $1,783,000 (7.8%)
Classroom Instruction $11,534,000 50.7%
Support Services $6,530,000 28.7%
Capital Outlays $2,923,000 12.8%
Other / Operations $1,783,000 7.8%
Total Expenditure $22,770,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $10,710$10,710FY 2020 Expenditure/Student: $10,242$10,242FY 20201,695 stdsFY 2021 Revenue/Student: $12,735$12,735FY 2021 Expenditure/Student: $11,257$11,257FY 20211,589 stdsFY 2022 Revenue/Student: $13,316$13,316FY 2022 Expenditure/Student: $12,834$12,834FY 20221,538 stdsFY 2023 Revenue/Student: $15,323$15,323FY 2023 Expenditure/Student: $14,627$14,627FY 20231,500 stdsFY 2024 Revenue/Student: $14,497$14,497FY 2024 Expenditure/Student: $15,160$15,160FY 20241,502 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,323

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,502 $21,775,000 $22,770,000 $11,534,000 $2,923,000 $9,870,000
FY 2023 1,500 $22,985,000 $21,940,000 $12,610,000 $1,486,000 $5,386,000
FY 2022 1,538 $20,480,000 $19,739,000 $11,283,000 $898,000 $3,250,000
FY 2021 1,589 $20,236,000 $17,888,000 $11,063,000 $85,000 $3,625,000
FY 2020 1,695 $18,154,000 $17,360,000 $9,562,000 $1,368,000 $3,730,000