Skip to main content
MA Regular Public School District 1 Schools

Essex North Shore Agricultural and Technical School District

Hathorne, MA 01937 • Essex County • 1 Operating Schools
(978) 304-4700
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,745 students
Census F-33 • FY 2024
Total Revenue
$52,371,000
Total Expenditure
$44,696,000
Classroom Instruction
$23,555,000
Outstanding Debt
$26,990,000

Revenue Sources

State Government Funds: $16,058,000 (30.7%) Local Taxes & Fees: $32,809,000 (62.6%) Federal Aid: $3,504,000 (6.7%)
State Government Funds $16,058,000 30.7%
Local Taxes & Fees $32,809,000 62.6%
Federal Aid $3,504,000 6.7%
Total Revenue $52,371,000 100.0%

Expenditure Allocation

Classroom Instruction: $23,555,000 (52.7%) Support Services: $17,733,000 (39.7%) Capital Outlays: $2,381,000 (5.3%) Other / Operations: $1,027,000 (2.3%)
Classroom Instruction $23,555,000 52.7%
Support Services $17,733,000 39.7%
Capital Outlays $2,381,000 5.3%
Other / Operations $1,027,000 2.3%
Total Expenditure $44,696,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $24,176$24,176FY 2020 Expenditure/Student: $22,629$22,629FY 20201,492 stdsFY 2021 Revenue/Student: $28,497$28,497FY 2021 Expenditure/Student: $22,983$22,983FY 20211,564 stdsFY 2022 Revenue/Student: $26,983$26,983FY 2022 Expenditure/Student: $23,430$23,430FY 20221,654 stdsFY 2023 Revenue/Student: $30,723$30,723FY 2023 Expenditure/Student: $24,000$24,000FY 20231,694 stdsFY 2024 Revenue/Student: $30,012$30,012FY 2024 Expenditure/Student: $25,614$25,614FY 20241,745 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,723

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,745 $52,371,000 $44,696,000 $23,555,000 $2,381,000 $26,990,000
FY 2023 1,694 $52,044,000 $40,656,000 $22,094,000 $411,000 $25,230,000
FY 2022 1,654 $44,630,000 $38,753,000 $21,110,000 $418,000 $26,065,000
FY 2021 1,564 $44,570,000 $35,945,000 $18,848,000 $1,272,000 $26,855,000
FY 2020 1,492 $36,071,000 $33,762,000 $17,642,000 $1,278,000 $27,610,000