Skip to main content
CA Regular Public School District 4 Schools

Esparto Unified

Esparto, CA 95627 • Yolo County • 4 Operating Schools
(530) 787-3446
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 997 students
Census F-33 • FY 2024
Total Revenue
$23,481,000
Total Expenditure
$21,430,000
Classroom Instruction
$10,509,000
Outstanding Debt
$910,000

Revenue Sources

State Government Funds: $14,274,000 (60.8%) Local Taxes & Fees: $7,611,000 (32.4%) Federal Aid: $1,596,000 (6.8%)
State Government Funds $14,274,000 60.8%
Local Taxes & Fees $7,611,000 32.4%
Federal Aid $1,596,000 6.8%
Total Revenue $23,481,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,509,000 (49%) Support Services: $7,931,000 (37%) Capital Outlays: $1,276,000 (6%) Other / Operations: $1,714,000 (8%)
Classroom Instruction $10,509,000 49%
Support Services $7,931,000 37%
Capital Outlays $1,276,000 6%
Other / Operations $1,714,000 8%
Total Expenditure $21,430,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $15,294$15,294FY 2020 Expenditure/Student: $14,105$14,105FY 20201,005 stdsFY 2021 Revenue/Student: $18,351$18,351FY 2021 Expenditure/Student: $16,833$16,833FY 2021934 stdsFY 2022 Revenue/Student: $23,899$23,899FY 2022 Expenditure/Student: $20,316$20,316FY 2022961 stdsFY 2023 Revenue/Student: $22,286$22,286FY 2023 Expenditure/Student: $19,291$19,291FY 2023954 stdsFY 2024 Revenue/Student: $23,552$23,552FY 2024 Expenditure/Student: $21,494$21,494FY 2024997 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,899

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 997 $23,481,000 $21,430,000 $10,509,000 $1,276,000 $910,000
FY 2023 954 $21,261,000 $18,404,000 $9,223,000 $675,000 $1,080,000
FY 2022 961 $22,967,000 $19,524,000 $8,194,000 $3,596,000 $1,244,000
FY 2021 934 $17,140,000 $15,722,000 $8,039,000 $1,255,000 $1,410,000
FY 2020 1,005 $15,370,000 $14,176,000 $7,202,000 $267,000 $1,565,000