Skip to main content
MA Regular Public School District 1 Schools

Erving

NEW SALEM, MA 01355 • Franklin County • 1 Operating Schools
(413) 423-3337
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 123 students
Census F-33 • FY 2024
Total Revenue
$3,728,000
Total Expenditure
$6,431,000
Classroom Instruction
$3,045,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,187,000 (31.8%) Local Taxes & Fees: $2,263,000 (60.7%) Federal Aid: $278,000 (7.5%)
State Government Funds $1,187,000 31.8%
Local Taxes & Fees $2,263,000 60.7%
Federal Aid $278,000 7.5%
Total Revenue $3,728,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,045,000 (47.3%) Support Services: $2,091,000 (32.5%) Capital Outlays: $7,000 (0.1%) Other / Operations: $1,288,000 (20%)
Classroom Instruction $3,045,000 47.3%
Support Services $2,091,000 32.5%
Capital Outlays $7,000 0.1%
Other / Operations $1,288,000 20%
Total Expenditure $6,431,000 100.0%

Financial Comparison & Trends Chart

$0$17,250$34,500$51,750$69,000FY 2020 Revenue/Student: $45,647$45,647FY 2020 Expenditure/Student: $50,271$50,271FY 2020133 stdsFY 2021 Revenue/Student: $53,018$53,018FY 2021 Expenditure/Student: $59,814$59,814FY 2021113 stdsFY 2022 Revenue/Student: $25,421$25,421FY 2022 Expenditure/Student: $49,669$49,669FY 2022133 stdsFY 2023 Revenue/Student: $24,969$24,969FY 2023 Expenditure/Student: $49,397$49,397FY 2023131 stdsFY 2024 Revenue/Student: $30,309$30,309FY 2024 Expenditure/Student: $52,285$52,285FY 2024123 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $59,814

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 123 $3,728,000 $6,431,000 $3,045,000 $7,000 N/A
FY 2023 131 $3,271,000 $6,471,000 $2,857,000 $79,000 $0
FY 2022 133 $3,381,000 $6,606,000 $3,161,000 $112,000 $0
FY 2021 113 $5,991,000 $6,759,000 $3,406,000 $82,000 $0
FY 2020 133 $6,071,000 $6,686,000 $3,260,000 $174,000 $0