Skip to main content
NH Regular Public School District 1 Schools

Errol School District

Gorham, NH 03581 • Coos County • 1 Operating Schools
(603) 466-3632

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 13 students
Census F-33 • FY 2024
Total Revenue
$559,000
Total Expenditure
$554,000
Classroom Instruction
$193,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $164,000 (29.3%) Local Taxes & Fees: $324,000 (58%) Federal Aid: $71,000 (12.7%)
State Government Funds $164,000 29.3%
Local Taxes & Fees $324,000 58%
Federal Aid $71,000 12.7%
Total Revenue $559,000 100.0%

Expenditure Allocation

Classroom Instruction: $193,000 (34.8%) Support Services: $194,000 (35%) Capital Outlays: $17,000 (3.1%) Other / Operations: $150,000 (27.1%)
Classroom Instruction $193,000 34.8%
Support Services $194,000 35%
Capital Outlays $17,000 3.1%
Other / Operations $150,000 27.1%
Total Expenditure $554,000 100.0%

Financial Comparison & Trends Chart

$0$22,500$45,000$67,500$90,000FY 2020 Revenue/Student: $43,200$43,200FY 2020 Expenditure/Student: $37,933$37,933FY 202015 stdsFY 2021 Revenue/Student: $50,364$50,364FY 2021 Expenditure/Student: $53,818$53,818FY 202111 stdsFY 2022 Revenue/Student: $77,875$77,875FY 2022 Expenditure/Student: $68,750$68,750FY 20228 stdsFY 2023 Revenue/Student: $44,000$44,000FY 2023 Expenditure/Student: $45,667$45,667FY 202312 stdsFY 2024 Revenue/Student: $43,000$43,000FY 2024 Expenditure/Student: $42,615$42,615FY 202413 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $77,875

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 13 $559,000 $554,000 $193,000 $17,000 $0
FY 2023 12 $528,000 $548,000 $156,000 $26,000 $0
FY 2022 8 $623,000 $550,000 $149,000 $3,000 $0
FY 2021 11 $554,000 $592,000 $215,000 $30,000 $0
FY 2020 15 $648,000 $569,000 $221,000 $10,000 $0