Skip to main content
VT Supervisory Union Component District 5 Schools

Enosburgh-Richford Unified Union School District #88

Richford, VT 05476 • Franklin County • 5 Operating Schools
(802) 848-7661
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,091 students
Census F-33 • FY 2024
Total Revenue
$23,975,000
Total Expenditure
$24,344,000
Classroom Instruction
$13,071,000
Outstanding Debt
$10,000

Revenue Sources

State Government Funds: $19,779,000 (82.5%) Local Taxes & Fees: $4,017,000 (16.8%) Federal Aid: $179,000 (0.7%)
State Government Funds $19,779,000 82.5%
Local Taxes & Fees $4,017,000 16.8%
Federal Aid $179,000 0.7%
Total Revenue $23,975,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,071,000 (53.7%) Support Services: $7,186,000 (29.5%) Capital Outlays: $542,000 (2.2%) Other / Operations: $3,545,000 (14.6%)
Classroom Instruction $13,071,000 53.7%
Support Services $7,186,000 29.5%
Capital Outlays $542,000 2.2%
Other / Operations $3,545,000 14.6%
Total Expenditure $24,344,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $17,916$17,916FY 2020 Expenditure/Student: $17,595$17,595FY 20201,118 stdsFY 2021 Revenue/Student: $19,287$19,287FY 2021 Expenditure/Student: $19,512$19,512FY 20211,055 stdsFY 2022 Revenue/Student: $19,419$19,419FY 2022 Expenditure/Student: $19,943$19,943FY 20221,121 stdsFY 2023 Revenue/Student: $20,843$20,843FY 2023 Expenditure/Student: $21,199$21,199FY 20231,067 stdsFY 2024 Revenue/Student: $21,975$21,975FY 2024 Expenditure/Student: $22,313$22,313FY 20241,091 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,313

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,091 $23,975,000 $24,344,000 $13,071,000 $542,000 $10,000
FY 2023 1,067 $22,240,000 $22,619,000 $11,772,000 $440,000 $15,000
FY 2022 1,121 $21,769,000 $22,356,000 $12,568,000 $66,000 $463,000
FY 2021 1,055 $20,348,000 $20,585,000 $11,170,000 $72,000 $911,000
FY 2020 1,118 $20,030,000 $19,671,000 $10,589,000 $181,000 $1,359,000