Skip to main content
TX Regular Public School District 3 Schools

ELYSIAN FIELDS ISD

WASKOM, TX 75692 • Harrison County • 3 Operating Schools
(903) 633-2420
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 797 students
Census F-33 • FY 2024
Total Revenue
$14,359,000
Total Expenditure
$22,952,000
Classroom Instruction
$6,614,000
Outstanding Debt
$2,650,000

Revenue Sources

State Government Funds: $931,000 (6.5%) Local Taxes & Fees: $11,450,000 (79.7%) Federal Aid: $1,978,000 (13.8%)
State Government Funds $931,000 6.5%
Local Taxes & Fees $11,450,000 79.7%
Federal Aid $1,978,000 13.8%
Total Revenue $14,359,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,614,000 (28.8%) Support Services: $6,588,000 (28.7%) Capital Outlays: $2,012,000 (8.8%) Other / Operations: $7,738,000 (33.7%)
Classroom Instruction $6,614,000 28.8%
Support Services $6,588,000 28.7%
Capital Outlays $2,012,000 8.8%
Other / Operations $7,738,000 33.7%
Total Expenditure $22,952,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $15,636$15,636FY 2020 Expenditure/Student: $11,496$11,496FY 2020898 stdsFY 2021 Revenue/Student: $16,870$16,870FY 2021 Expenditure/Student: $13,470$13,470FY 2021846 stdsFY 2022 Revenue/Student: $17,645$17,645FY 2022 Expenditure/Student: $17,464$17,464FY 2022829 stdsFY 2023 Revenue/Student: $17,737$17,737FY 2023 Expenditure/Student: $22,057$22,057FY 2023813 stdsFY 2024 Revenue/Student: $18,016$18,016FY 2024 Expenditure/Student: $28,798$28,798FY 2024797 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,798

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 797 $14,359,000 $22,952,000 $6,614,000 $2,012,000 $2,650,000
FY 2023 813 $14,420,000 $17,932,000 $6,371,000 $481,000 $3,465,000
FY 2022 829 $14,628,000 $14,478,000 $6,243,000 $3,015,000 $4,245,000
FY 2021 846 $14,272,000 $11,396,000 $5,887,000 $1,262,000 $5,005,000
FY 2020 898 $14,041,000 $10,323,000 $5,411,000 $1,036,000 $5,750,000