Skip to main content
NE Regular Public School District 2 Schools

ELMWOOD-MURDOCK PUBLIC SCHOOLS

MURDOCK, NE 68407 • Cass County • 2 Operating Schools
(402) 867-2341

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 519 students
Census F-33 • FY 2024
Total Revenue
$9,341,000
Total Expenditure
$8,281,000
Classroom Instruction
$4,466,000
Outstanding Debt
$2,059,000

Revenue Sources

State Government Funds: $2,603,000 (27.9%) Local Taxes & Fees: $6,436,000 (68.9%) Federal Aid: $302,000 (3.2%)
State Government Funds $2,603,000 27.9%
Local Taxes & Fees $6,436,000 68.9%
Federal Aid $302,000 3.2%
Total Revenue $9,341,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,466,000 (53.9%) Support Services: $2,601,000 (31.4%) Capital Outlays: $701,000 (8.5%) Other / Operations: $513,000 (6.2%)
Classroom Instruction $4,466,000 53.9%
Support Services $2,601,000 31.4%
Capital Outlays $701,000 8.5%
Other / Operations $513,000 6.2%
Total Expenditure $8,281,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $15,839$15,839FY 2020 Expenditure/Student: $13,534$13,534FY 2020472 stdsFY 2021 Revenue/Student: $15,438$15,438FY 2021 Expenditure/Student: $13,616$13,616FY 2021495 stdsFY 2022 Revenue/Student: $16,564$16,564FY 2022 Expenditure/Student: $14,538$14,538FY 2022502 stdsFY 2023 Revenue/Student: $16,458$16,458FY 2023 Expenditure/Student: $14,829$14,829FY 2023498 stdsFY 2024 Revenue/Student: $17,998$17,998FY 2024 Expenditure/Student: $15,956$15,956FY 2024519 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,998

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 519 $9,341,000 $8,281,000 $4,466,000 $701,000 $2,059,000
FY 2023 498 $8,196,000 $7,385,000 $4,392,000 $100,000 $2,689,000
FY 2022 502 $8,315,000 $7,298,000 $4,310,000 $298,000 $3,309,000
FY 2021 495 $7,642,000 $6,740,000 $3,983,000 $208,000 $3,924,000
FY 2020 472 $7,476,000 $6,388,000 $3,777,000 $113,000 $4,534,000