Skip to main content
VT Supervisory Union Component District 4 Schools

Elmore-Morristown Unified Union School District #90

Morrisville, VT 05661 • Lamoille County • 4 Operating Schools
(802) 888-4541
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 832 students
Census F-33 • FY 2024
Total Revenue
$20,819,000
Total Expenditure
$19,716,000
Classroom Instruction
$10,089,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $16,318,000 (78.4%) Local Taxes & Fees: $2,331,000 (11.2%) Federal Aid: $2,170,000 (10.4%)
State Government Funds $16,318,000 78.4%
Local Taxes & Fees $2,331,000 11.2%
Federal Aid $2,170,000 10.4%
Total Revenue $20,819,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,089,000 (51.2%) Support Services: $3,997,000 (20.3%) Capital Outlays: $1,058,000 (5.4%) Other / Operations: $4,572,000 (23.2%)
Classroom Instruction $10,089,000 51.2%
Support Services $3,997,000 20.3%
Capital Outlays $1,058,000 5.4%
Other / Operations $4,572,000 23.2%
Total Expenditure $19,716,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $20,536$20,536FY 2020 Expenditure/Student: $19,892$19,892FY 20201,716 stdsFY 2021 Revenue/Student: $23,025$23,025FY 2021 Expenditure/Student: $21,129$21,129FY 20211,581 stdsFY 2022 Revenue/Student: $25,048$25,048FY 2022 Expenditure/Student: $24,228$24,228FY 20221,637 stdsFY 2023 Revenue/Student: $26,708$26,708FY 2023 Expenditure/Student: $27,018$27,018FY 20231,609 stdsFY 2024 Revenue/Student: $25,023$25,023FY 2024 Expenditure/Student: $23,697$23,697FY 2024832 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,018

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 832 $20,819,000 $19,716,000 $10,089,000 $1,058,000 $0
FY 2023 1,609 $42,973,000 $43,472,000 $25,520,000 $2,219,000 $780,000
FY 2022 1,637 $41,003,000 $39,661,000 $23,974,000 $1,904,000 $900,000
FY 2021 1,581 $36,402,000 $33,405,000 $19,680,000 $1,617,000 $1,020,000
FY 2020 1,716 $35,239,000 $34,135,000 $20,953,000 $1,317,000 $1,140,000