Skip to main content
MN Regular Public School District 2 Schools

ELLSWORTH PUBLIC SCHOOL DISTRICT

ELLSWORTH, MN 56129 • Nobles County • 2 Operating Schools
(507) 967-2242
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 128 students
Census F-33 • FY 2024
Total Revenue
$2,708,000
Total Expenditure
$2,743,000
Classroom Instruction
$1,331,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,889,000 (69.8%) Local Taxes & Fees: $663,000 (24.5%) Federal Aid: $156,000 (5.8%)
State Government Funds $1,889,000 69.8%
Local Taxes & Fees $663,000 24.5%
Federal Aid $156,000 5.8%
Total Revenue $2,708,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,331,000 (48.5%) Support Services: $895,000 (32.6%) Capital Outlays: $128,000 (4.7%) Other / Operations: $389,000 (14.2%)
Classroom Instruction $1,331,000 48.5%
Support Services $895,000 32.6%
Capital Outlays $128,000 4.7%
Other / Operations $389,000 14.2%
Total Expenditure $2,743,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $15,432$15,432FY 2020 Expenditure/Student: $16,291$16,291FY 2020148 stdsFY 2021 Revenue/Student: $19,021$19,021FY 2021 Expenditure/Student: $16,864$16,864FY 2021140 stdsFY 2022 Revenue/Student: $18,144$18,144FY 2022 Expenditure/Student: $17,671$17,671FY 2022146 stdsFY 2023 Revenue/Student: $19,115$19,115FY 2023 Expenditure/Student: $20,077$20,077FY 2023130 stdsFY 2024 Revenue/Student: $21,156$21,156FY 2024 Expenditure/Student: $21,430$21,430FY 2024128 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,430

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 128 $2,708,000 $2,743,000 $1,331,000 $128,000 $0
FY 2023 130 $2,485,000 $2,610,000 $1,269,000 $102,000 $79,000
FY 2022 146 $2,649,000 $2,580,000 $1,361,000 $207,000 $109,000
FY 2021 140 $2,663,000 $2,361,000 $1,339,000 $125,000 $0
FY 2020 148 $2,284,000 $2,411,000 $1,383,000 $95,000 $0