Skip to main content
WI Regular Public School District 3 Schools

Ellsworth Community School District

Ellsworth, WI 54011 • Pierce County • 3 Operating Schools
(715) 273-3900
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,620 students
Census F-33 • FY 2024
Total Revenue
$29,749,000
Total Expenditure
$27,667,000
Classroom Instruction
$14,127,000
Outstanding Debt
$38,392,000

Revenue Sources

State Government Funds: $16,878,000 (56.7%) Local Taxes & Fees: $10,784,000 (36.2%) Federal Aid: $2,087,000 (7%)
State Government Funds $16,878,000 56.7%
Local Taxes & Fees $10,784,000 36.2%
Federal Aid $2,087,000 7%
Total Revenue $29,749,000 100.0%

Expenditure Allocation

Classroom Instruction: $14,127,000 (51.1%) Support Services: $9,497,000 (34.3%) Capital Outlays: $514,000 (1.9%) Other / Operations: $3,529,000 (12.8%)
Classroom Instruction $14,127,000 51.1%
Support Services $9,497,000 34.3%
Capital Outlays $514,000 1.9%
Other / Operations $3,529,000 12.8%
Total Expenditure $27,667,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $15,099$15,099FY 2020 Expenditure/Student: $14,316$14,316FY 20201,650 stdsFY 2021 Revenue/Student: $15,861$15,861FY 2021 Expenditure/Student: $14,095$14,095FY 20211,644 stdsFY 2022 Revenue/Student: $17,296$17,296FY 2022 Expenditure/Student: $15,368$15,368FY 20221,627 stdsFY 2023 Revenue/Student: $17,005$17,005FY 2023 Expenditure/Student: $16,276$16,276FY 20231,624 stdsFY 2024 Revenue/Student: $18,364$18,364FY 2024 Expenditure/Student: $17,078$17,078FY 20241,620 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,364

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,620 $29,749,000 $27,667,000 $14,127,000 $514,000 $38,392,000
FY 2023 1,624 $27,616,000 $26,433,000 $12,948,000 $1,487,000 $25,363,000
FY 2022 1,627 $28,141,000 $25,003,000 $12,467,000 $823,000 $27,249,000
FY 2021 1,644 $26,076,000 $23,172,000 $11,690,000 $560,000 $29,264,000
FY 2020 1,650 $24,914,000 $23,621,000 $11,574,000 $875,000 $28,695,000