Skip to main content
MT Regular Public School District 1 Schools

Elliston Elem

Elliston, MT 59728 • Powell County • 1 Operating Schools
(406) 492-7676

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 23 students
Census F-33 • FY 2024
Total Revenue
$315,000
Total Expenditure
$313,000
Classroom Instruction
$197,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $115,000 (36.5%) Local Taxes & Fees: $124,000 (39.4%) Federal Aid: $76,000 (24.1%)
State Government Funds $115,000 36.5%
Local Taxes & Fees $124,000 39.4%
Federal Aid $76,000 24.1%
Total Revenue $315,000 100.0%

Expenditure Allocation

Classroom Instruction: $197,000 (62.9%) Support Services: $81,000 (25.9%) Other / Operations: $35,000 (11.2%)
Classroom Instruction $197,000 62.9%
Support Services $81,000 25.9%
Capital Outlays $0 0%
Other / Operations $35,000 11.2%
Total Expenditure $313,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $13,889$13,889FY 2020 Expenditure/Student: $14,722$14,722FY 202018 stdsFY 2021 Revenue/Student: $15,944$15,944FY 2021 Expenditure/Student: $16,667$16,667FY 202118 stdsFY 2022 Revenue/Student: $17,632$17,632FY 2022 Expenditure/Student: $18,263$18,263FY 202219 stdsFY 2023 Revenue/Student: $18,316$18,316FY 2023 Expenditure/Student: $17,526$17,526FY 202319 stdsFY 2024 Revenue/Student: $13,696$13,696FY 2024 Expenditure/Student: $13,609$13,609FY 202423 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,316

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 23 $315,000 $313,000 $197,000 $0 $0
FY 2023 19 $348,000 $333,000 $168,000 $42,000 $0
FY 2022 19 $335,000 $347,000 $198,000 $16,000 $0
FY 2021 18 $287,000 $300,000 $169,000 $22,000 $0
FY 2020 18 $250,000 $265,000 $143,000 $0 $0