Skip to main content
KS Regular Public School District 3 Schools

Ellinwood Public Schools

Ellinwood, KS 67526 • Barton County • 3 Operating Schools
(620) 564-3226
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 475 students
Census F-33 • FY 2024
Total Revenue
$8,207,000
Total Expenditure
$8,341,000
Classroom Instruction
$4,552,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,527,000 (67.3%) Local Taxes & Fees: $1,820,000 (22.2%) Federal Aid: $860,000 (10.5%)
State Government Funds $5,527,000 67.3%
Local Taxes & Fees $1,820,000 22.2%
Federal Aid $860,000 10.5%
Total Revenue $8,207,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,552,000 (54.6%) Support Services: $2,853,000 (34.2%) Capital Outlays: $528,000 (6.3%) Other / Operations: $408,000 (4.9%)
Classroom Instruction $4,552,000 54.6%
Support Services $2,853,000 34.2%
Capital Outlays $528,000 6.3%
Other / Operations $408,000 4.9%
Total Expenditure $8,341,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,864$13,864FY 2020 Expenditure/Student: $13,202$13,202FY 2020500 stdsFY 2021 Revenue/Student: $14,876$14,876FY 2021 Expenditure/Student: $15,320$15,320FY 2021460 stdsFY 2022 Revenue/Student: $14,906$14,906FY 2022 Expenditure/Student: $15,827$15,827FY 2022467 stdsFY 2023 Revenue/Student: $15,002$15,002FY 2023 Expenditure/Student: $14,837$14,837FY 2023479 stdsFY 2024 Revenue/Student: $17,278$17,278FY 2024 Expenditure/Student: $17,560$17,560FY 2024475 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,560

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 475 $8,207,000 $8,341,000 $4,552,000 $528,000 $0
FY 2023 479 $7,186,000 $7,107,000 $4,083,000 $211,000 $0
FY 2022 467 $6,961,000 $7,391,000 $4,372,000 $38,000 $0
FY 2021 460 $6,843,000 $7,047,000 $3,923,000 $149,000 $0
FY 2020 500 $6,932,000 $6,601,000 $3,822,000 $52,000 $0