Skip to main content
MI Regular Public School District 3 Schools

Elkton-Pigeon-Bay Port Laker Schools

PIGEON, MI 48755 • Huron County • 3 Operating Schools
(989) 453-4600
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 955 students
Census F-33 • FY 2024
Total Revenue
$18,949,000
Total Expenditure
$16,515,000
Classroom Instruction
$8,834,000
Outstanding Debt
$16,217,000

Revenue Sources

State Government Funds: $9,009,000 (47.5%) Local Taxes & Fees: $8,787,000 (46.4%) Federal Aid: $1,153,000 (6.1%)
State Government Funds $9,009,000 47.5%
Local Taxes & Fees $8,787,000 46.4%
Federal Aid $1,153,000 6.1%
Total Revenue $18,949,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,834,000 (53.5%) Support Services: $5,123,000 (31%) Capital Outlays: $733,000 (4.4%) Other / Operations: $1,825,000 (11.1%)
Classroom Instruction $8,834,000 53.5%
Support Services $5,123,000 31%
Capital Outlays $733,000 4.4%
Other / Operations $1,825,000 11.1%
Total Expenditure $16,515,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $16,127$16,127FY 2020 Expenditure/Student: $27,139$27,139FY 2020924 stdsFY 2021 Revenue/Student: $16,906$16,906FY 2021 Expenditure/Student: $19,461$19,461FY 2021889 stdsFY 2022 Revenue/Student: $17,086$17,086FY 2022 Expenditure/Student: $16,635$16,635FY 2022912 stdsFY 2023 Revenue/Student: $19,450$19,450FY 2023 Expenditure/Student: $18,444$18,444FY 2023936 stdsFY 2024 Revenue/Student: $19,842$19,842FY 2024 Expenditure/Student: $17,293$17,293FY 2024955 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,139

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 955 $18,949,000 $16,515,000 $8,834,000 $733,000 $16,217,000
FY 2023 936 $18,205,000 $17,264,000 $8,734,000 $1,622,000 $16,750,000
FY 2022 912 $15,582,000 $15,171,000 $7,407,000 $1,513,000 $18,101,000
FY 2021 889 $15,029,000 $17,301,000 $6,870,000 $4,970,000 $19,489,000
FY 2020 924 $14,901,000 $25,076,000 $6,736,000 $13,598,000 $21,056,000