Skip to main content
AZ Regular Public School District 1 Schools

Elfrida Elementary District (4185)

ELFRIDA, AZ 85610 • Cochise County • 1 Operating Schools
(520) 642-3428
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 102 students
Census F-33 • FY 2024
Total Revenue
$1,676,000
Total Expenditure
$1,436,000
Classroom Instruction
$866,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,054,000 (62.9%) Local Taxes & Fees: $406,000 (24.2%) Federal Aid: $216,000 (12.9%)
State Government Funds $1,054,000 62.9%
Local Taxes & Fees $406,000 24.2%
Federal Aid $216,000 12.9%
Total Revenue $1,676,000 100.0%

Expenditure Allocation

Classroom Instruction: $866,000 (60.3%) Support Services: $451,000 (31.4%) Capital Outlays: $46,000 (3.2%) Other / Operations: $73,000 (5.1%)
Classroom Instruction $866,000 60.3%
Support Services $451,000 31.4%
Capital Outlays $46,000 3.2%
Other / Operations $73,000 5.1%
Total Expenditure $1,436,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $16,211$16,211FY 2020 Expenditure/Student: $16,413$16,413FY 2020109 stdsFY 2021 Revenue/Student: $17,270$17,270FY 2021 Expenditure/Student: $15,258$15,258FY 202189 stdsFY 2022 Revenue/Student: $14,040$14,040FY 2022 Expenditure/Student: $12,340$12,340FY 2022100 stdsFY 2023 Revenue/Student: $13,896$13,896FY 2023 Expenditure/Student: $11,198$11,198FY 2023106 stdsFY 2024 Revenue/Student: $16,431$16,431FY 2024 Expenditure/Student: $14,078$14,078FY 2024102 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,270

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 102 $1,676,000 $1,436,000 $866,000 $46,000 $0
FY 2023 106 $1,473,000 $1,187,000 $671,000 $8,000 $0
FY 2022 100 $1,404,000 $1,234,000 $701,000 $70,000 $0
FY 2021 89 $1,537,000 $1,358,000 $689,000 $137,000 $0
FY 2020 109 $1,767,000 $1,789,000 $705,000 $468,000 $0