Skip to main content
NY Regular Public School District 2 Schools

ELDRED CENTRAL SCHOOL DISTRICT

ELDRED, NY 12732 • Sullivan County • 2 Operating Schools
(845) 456-1100
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 469 students
Census F-33 • FY 2024
Total Revenue
$20,912,000
Total Expenditure
$22,978,000
Classroom Instruction
$11,219,000
Outstanding Debt
$905,000

Revenue Sources

State Government Funds: $6,830,000 (32.7%) Local Taxes & Fees: $13,262,000 (63.4%) Federal Aid: $820,000 (3.9%)
State Government Funds $6,830,000 32.7%
Local Taxes & Fees $13,262,000 63.4%
Federal Aid $820,000 3.9%
Total Revenue $20,912,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,219,000 (48.8%) Support Services: $7,291,000 (31.7%) Capital Outlays: $3,747,000 (16.3%) Other / Operations: $721,000 (3.1%)
Classroom Instruction $11,219,000 48.8%
Support Services $7,291,000 31.7%
Capital Outlays $3,747,000 16.3%
Other / Operations $721,000 3.1%
Total Expenditure $22,978,000 100.0%

Financial Comparison & Trends Chart

$0$14,250$28,500$42,750$57,000FY 2020 Revenue/Student: $36,709$36,709FY 2020 Expenditure/Student: $33,128$33,128FY 2020508 stdsFY 2021 Revenue/Student: $41,953$41,953FY 2021 Expenditure/Student: $36,070$36,070FY 2021488 stdsFY 2022 Revenue/Student: $45,351$45,351FY 2022 Expenditure/Student: $42,692$42,692FY 2022478 stdsFY 2023 Revenue/Student: $44,290$44,290FY 2023 Expenditure/Student: $49,485$49,485FY 2023489 stdsFY 2024 Revenue/Student: $44,588$44,588FY 2024 Expenditure/Student: $48,994$48,994FY 2024469 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $49,485

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 469 $20,912,000 $22,978,000 $11,219,000 $3,747,000 $905,000
FY 2023 489 $21,658,000 $24,198,000 $11,320,000 $3,430,000 $2,040,000
FY 2022 478 $21,678,000 $20,407,000 $11,108,000 $1,408,000 $3,135,000
FY 2021 488 $20,473,000 $17,602,000 $10,143,000 $535,000 $4,185,000
FY 2020 508 $18,648,000 $16,829,000 $10,205,000 $283,000 $5,470,000