Skip to main content
IL Regular Public School District 3 Schools

Egyptian CUSD 5

Tamms, IL 62988 • Alexander County • 3 Operating Schools
(618) 776-5306
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 315 students
Census F-33 • FY 2024
Total Revenue
$7,932,000
Total Expenditure
$7,983,000
Classroom Instruction
$3,378,000
Outstanding Debt
$25,000

Revenue Sources

State Government Funds: $5,154,000 (65%) Local Taxes & Fees: $1,081,000 (13.6%) Federal Aid: $1,697,000 (21.4%)
State Government Funds $5,154,000 65%
Local Taxes & Fees $1,081,000 13.6%
Federal Aid $1,697,000 21.4%
Total Revenue $7,932,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,378,000 (42.3%) Support Services: $2,165,000 (27.1%) Capital Outlays: $1,608,000 (20.1%) Other / Operations: $832,000 (10.4%)
Classroom Instruction $3,378,000 42.3%
Support Services $2,165,000 27.1%
Capital Outlays $1,608,000 20.1%
Other / Operations $832,000 10.4%
Total Expenditure $7,983,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $17,819$17,819FY 2020 Expenditure/Student: $16,599$16,599FY 2020387 stdsFY 2021 Revenue/Student: $19,193$19,193FY 2021 Expenditure/Student: $18,018$18,018FY 2021383 stdsFY 2022 Revenue/Student: $22,586$22,586FY 2022 Expenditure/Student: $20,539$20,539FY 2022345 stdsFY 2023 Revenue/Student: $24,668$24,668FY 2023 Expenditure/Student: $23,477$23,477FY 2023377 stdsFY 2024 Revenue/Student: $25,181$25,181FY 2024 Expenditure/Student: $25,343$25,343FY 2024315 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,343

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 315 $7,932,000 $7,983,000 $3,378,000 $1,608,000 $25,000
FY 2023 377 $9,300,000 $8,851,000 $3,428,000 $2,317,000 $49,000
FY 2022 345 $7,792,000 $7,086,000 $3,622,000 $637,000 $71,000
FY 2021 383 $7,351,000 $6,901,000 $3,600,000 $479,000 $93,000
FY 2020 387 $6,896,000 $6,424,000 $3,280,000 $543,000 $113,000