Skip to main content
WA Other Education Agency 1 Schools

Educational Service District 123

PASCO, WA 99301 • Franklin County • 1 Operating Schools
(509) 547-8441
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$30,743,000
Total Expenditure
$23,353,000
Classroom Instruction
$13,645,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $16,082,000 (52.3%) Local Taxes & Fees: $7,431,000 (24.2%) Federal Aid: $7,230,000 (23.5%)
State Government Funds $16,082,000 52.3%
Local Taxes & Fees $7,431,000 24.2%
Federal Aid $7,230,000 23.5%
Total Revenue $30,743,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,645,000 (58.4%) Support Services: $9,070,000 (38.8%) Capital Outlays: $546,000 (2.3%) Other / Operations: $92,000 (0.4%)
Classroom Instruction $13,645,000 58.4%
Support Services $9,070,000 38.8%
Capital Outlays $546,000 2.3%
Other / Operations $92,000 0.4%
Total Expenditure $23,353,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $30,743,000 $23,353,000 $13,645,000 $546,000 $0
FY 2023 N/A $27,984,000 $21,546,000 $12,711,000 $485,000 $0
FY 2022 N/A $25,767,000 $19,514,000 $10,467,000 $337,000 $0
FY 2021 N/A $21,284,000 $14,674,000 $9,122,000 $185,000 $0
FY 2020 0 $22,525,000 $21,420,000 $11,692,000 $253,000 $0