Skip to main content
CO Regular Public School District 3 Schools

Edison Joint District No. 54 of the counties of El Paso and

YODER, CO 80864 • El Paso County • 3 Operating Schools
(719) 478-2125
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 46 students
Census F-33 • FY 2024
Total Revenue
$3,087,000
Total Expenditure
$2,273,000
Classroom Instruction
$822,000
Outstanding Debt
$220,000

Revenue Sources

State Government Funds: $2,241,000 (72.6%) Local Taxes & Fees: $739,000 (23.9%) Federal Aid: $107,000 (3.5%)
State Government Funds $2,241,000 72.6%
Local Taxes & Fees $739,000 23.9%
Federal Aid $107,000 3.5%
Total Revenue $3,087,000 100.0%

Expenditure Allocation

Classroom Instruction: $822,000 (36.2%) Support Services: $1,109,000 (48.8%) Capital Outlays: $117,000 (5.1%) Other / Operations: $225,000 (9.9%)
Classroom Instruction $822,000 36.2%
Support Services $1,109,000 48.8%
Capital Outlays $117,000 5.1%
Other / Operations $225,000 9.9%
Total Expenditure $2,273,000 100.0%

Financial Comparison & Trends Chart

$0$19,500$39,000$58,500$78,000FY 2020 Revenue/Student: $13,593$13,593FY 2020 Expenditure/Student: $12,506$12,506FY 2020243 stdsFY 2021 Revenue/Student: $17,738$17,738FY 2021 Expenditure/Student: $15,105$15,105FY 2021191 stdsFY 2022 Revenue/Student: $28,857$28,857FY 2022 Expenditure/Student: $23,634$23,634FY 2022112 stdsFY 2023 Revenue/Student: $42,795$42,795FY 2023 Expenditure/Student: $35,219$35,219FY 202373 stdsFY 2024 Revenue/Student: $67,109$67,109FY 2024 Expenditure/Student: $49,413$49,413FY 202446 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $67,109

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 46 $3,087,000 $2,273,000 $822,000 $117,000 $220,000
FY 2023 73 $3,124,000 $2,571,000 $1,154,000 $3,000 $240,000
FY 2022 112 $3,232,000 $2,647,000 $1,070,000 $46,000 $260,000
FY 2021 191 $3,388,000 $2,885,000 $1,052,000 $99,000 $280,000
FY 2020 243 $3,303,000 $3,039,000 $1,062,000 $66,000 $295,000