Skip to main content
NY Regular Public School District 1 Schools

EDINBURG COMMON SCHOOL DISTRICT

EDINBURG, NY 12134 • Saratoga County • 1 Operating Schools
(518) 863-8412
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 49 students
Census F-33 • FY 2024
Total Revenue
$3,862,000
Total Expenditure
$3,297,000
Classroom Instruction
$1,491,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,022,000 (26.5%) Local Taxes & Fees: $2,634,000 (68.2%) Federal Aid: $206,000 (5.3%)
State Government Funds $1,022,000 26.5%
Local Taxes & Fees $2,634,000 68.2%
Federal Aid $206,000 5.3%
Total Revenue $3,862,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,491,000 (45.2%) Support Services: $1,215,000 (36.9%) Capital Outlays: $154,000 (4.7%) Other / Operations: $437,000 (13.3%)
Classroom Instruction $1,491,000 45.2%
Support Services $1,215,000 36.9%
Capital Outlays $154,000 4.7%
Other / Operations $437,000 13.3%
Total Expenditure $3,297,000 100.0%

Financial Comparison & Trends Chart

$0$22,750$45,500$68,250$91,000FY 2020 Revenue/Student: $57,017$57,017FY 2020 Expenditure/Student: $51,667$51,667FY 202060 stdsFY 2021 Revenue/Student: $56,852$56,852FY 2021 Expenditure/Student: $51,393$51,393FY 202161 stdsFY 2022 Revenue/Student: $64,070$64,070FY 2022 Expenditure/Student: $56,982$56,982FY 202257 stdsFY 2023 Revenue/Student: $70,611$70,611FY 2023 Expenditure/Student: $56,833$56,833FY 202354 stdsFY 2024 Revenue/Student: $78,816$78,816FY 2024 Expenditure/Student: $67,286$67,286FY 202449 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $78,816

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 49 $3,862,000 $3,297,000 $1,491,000 $154,000 $0
FY 2023 54 $3,813,000 $3,069,000 $1,464,000 $36,000 $0
FY 2022 57 $3,652,000 $3,248,000 $1,404,000 $149,000 $0
FY 2021 61 $3,468,000 $3,135,000 $1,479,000 $99,000 $0
FY 2020 60 $3,421,000 $3,100,000 $1,453,000 $117,000 $0