Skip to main content
TX Regular Public School District 3 Schools

EDEN CISD

EDEN, TX 76837 • Concho County • 3 Operating Schools
(325) 869-4121
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 221 students
Census F-33 • FY 2024
Total Revenue
$6,460,000
Total Expenditure
$4,861,000
Classroom Instruction
$2,040,000
Outstanding Debt
$16,925,000

Revenue Sources

State Government Funds: $1,435,000 (22.2%) Local Taxes & Fees: $4,584,000 (71%) Federal Aid: $441,000 (6.8%)
State Government Funds $1,435,000 22.2%
Local Taxes & Fees $4,584,000 71%
Federal Aid $441,000 6.8%
Total Revenue $6,460,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,040,000 (42%) Support Services: $1,903,000 (39.1%) Capital Outlays: $98,000 (2%) Other / Operations: $820,000 (16.9%)
Classroom Instruction $2,040,000 42%
Support Services $1,903,000 39.1%
Capital Outlays $98,000 2%
Other / Operations $820,000 16.9%
Total Expenditure $4,861,000 100.0%

Financial Comparison & Trends Chart

$0$25,500$51,000$76,500$102,000FY 2020 Revenue/Student: $19,637$19,637FY 2020 Expenditure/Student: $18,117$18,117FY 2020223 stdsFY 2021 Revenue/Student: $24,448$24,448FY 2021 Expenditure/Student: $73,362$73,362FY 2021232 stdsFY 2022 Revenue/Student: $50,685$50,685FY 2022 Expenditure/Student: $88,653$88,653FY 2022222 stdsFY 2023 Revenue/Student: $33,098$33,098FY 2023 Expenditure/Student: $27,558$27,558FY 2023215 stdsFY 2024 Revenue/Student: $29,231$29,231FY 2024 Expenditure/Student: $21,995$21,995FY 2024221 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $88,653

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 221 $6,460,000 $4,861,000 $2,040,000 $98,000 $16,925,000
FY 2023 215 $7,116,000 $5,925,000 $2,076,000 $1,117,000 $18,420,000
FY 2022 222 $11,252,000 $19,681,000 $2,194,000 $14,998,000 $20,040,000
FY 2021 232 $5,672,000 $17,020,000 $1,786,000 $13,291,000 $11,875,000
FY 2020 223 $4,379,000 $4,040,000 $1,728,000 $915,000 $0