Skip to main content
TX Regular Public School District 3 Schools

EASTLAND ISD

EASTLAND, TX 76448 • Eastland County • 3 Operating Schools
(254) 631-5120
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,067 students
Census F-33 • FY 2024
Total Revenue
$16,473,000
Total Expenditure
$14,571,000
Classroom Instruction
$8,293,000
Outstanding Debt
$8,513,000

Revenue Sources

State Government Funds: $8,039,000 (48.8%) Local Taxes & Fees: $6,456,000 (39.2%) Federal Aid: $1,978,000 (12%)
State Government Funds $8,039,000 48.8%
Local Taxes & Fees $6,456,000 39.2%
Federal Aid $1,978,000 12%
Total Revenue $16,473,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,293,000 (56.9%) Support Services: $3,900,000 (26.8%) Capital Outlays: $1,303,000 (8.9%) Other / Operations: $1,075,000 (7.4%)
Classroom Instruction $8,293,000 56.9%
Support Services $3,900,000 26.8%
Capital Outlays $1,303,000 8.9%
Other / Operations $1,075,000 7.4%
Total Expenditure $14,571,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $12,292$12,292FY 2020 Expenditure/Student: $10,878$10,878FY 20201,120 stdsFY 2021 Revenue/Student: $13,916$13,916FY 2021 Expenditure/Student: $11,141$11,141FY 20211,072 stdsFY 2022 Revenue/Student: $14,757$14,757FY 2022 Expenditure/Student: $14,837$14,837FY 20221,084 stdsFY 2023 Revenue/Student: $14,410$14,410FY 2023 Expenditure/Student: $12,754$12,754FY 20231,057 stdsFY 2024 Revenue/Student: $15,439$15,439FY 2024 Expenditure/Student: $13,656$13,656FY 20241,067 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,439

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,067 $16,473,000 $14,571,000 $8,293,000 $1,303,000 $8,513,000
FY 2023 1,057 $15,231,000 $13,481,000 $7,922,000 $915,000 $9,144,000
FY 2022 1,084 $15,997,000 $16,083,000 $7,618,000 $4,059,000 $9,745,000
FY 2021 1,072 $14,918,000 $11,943,000 $7,107,000 $607,000 $10,321,000
FY 2020 1,120 $13,767,000 $12,183,000 $7,010,000 $693,000 $10,870,000