Skip to main content
ME Regular Public School District 1 Schools

East Range CSD

Topsfield, ME 04490 • Washington County • 1 Operating Schools
(207) 427-6913
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 19 students
Census F-33 • FY 2024
Total Revenue
$736,000
Total Expenditure
$1,073,000
Classroom Instruction
$390,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $90,000 (12.2%) Local Taxes & Fees: $513,000 (69.7%) Federal Aid: $133,000 (18.1%)
State Government Funds $90,000 12.2%
Local Taxes & Fees $513,000 69.7%
Federal Aid $133,000 18.1%
Total Revenue $736,000 100.0%

Expenditure Allocation

Classroom Instruction: $390,000 (36.3%) Support Services: $577,000 (53.8%) Capital Outlays: $28,000 (2.6%) Other / Operations: $78,000 (7.3%)
Classroom Instruction $390,000 36.3%
Support Services $577,000 53.8%
Capital Outlays $28,000 2.6%
Other / Operations $78,000 7.3%
Total Expenditure $1,073,000 100.0%

Financial Comparison & Trends Chart

$0$16,250$32,500$48,750$65,000FY 2020 Revenue/Student: $25,609$25,609FY 2020 Expenditure/Student: $23,783$23,783FY 202023 stdsFY 2021 Revenue/Student: $24,500$24,500FY 2021 Expenditure/Student: $24,042$24,042FY 202124 stdsFY 2022 Revenue/Student: $26,636$26,636FY 2022 Expenditure/Student: $27,455$27,455FY 202222 stdsFY 2023 Revenue/Student: $29,556$29,556FY 2023 Expenditure/Student: $24,519$24,519FY 202327 stdsFY 2024 Revenue/Student: $38,737$38,737FY 2024 Expenditure/Student: $56,474$56,474FY 202419 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $56,474

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 19 $736,000 $1,073,000 $390,000 $28,000 $0
FY 2023 27 $798,000 $662,000 $404,000 $4,000 N/A
FY 2022 22 $586,000 $604,000 $328,000 $3,000 N/A
FY 2021 24 $588,000 $577,000 $324,000 $30,000 $77,000
FY 2020 23 $589,000 $547,000 $299,000 $7,000 $77,000