Skip to main content
IA Regular Public School District 3 Schools

East Marshall Comm School District

Gilman, IA 50106 • Marshall County • 3 Operating Schools
(641) 498-7481
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 672 students
Census F-33 • FY 2024
Total Revenue
$11,044,000
Total Expenditure
$10,766,000
Classroom Instruction
$5,185,000
Outstanding Debt
$1,514,000

Revenue Sources

State Government Funds: $3,851,000 (34.9%) Local Taxes & Fees: $6,583,000 (59.6%) Federal Aid: $610,000 (5.5%)
State Government Funds $3,851,000 34.9%
Local Taxes & Fees $6,583,000 59.6%
Federal Aid $610,000 5.5%
Total Revenue $11,044,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,185,000 (48.2%) Support Services: $3,698,000 (34.3%) Capital Outlays: $677,000 (6.3%) Other / Operations: $1,206,000 (11.2%)
Classroom Instruction $5,185,000 48.2%
Support Services $3,698,000 34.3%
Capital Outlays $677,000 6.3%
Other / Operations $1,206,000 11.2%
Total Expenditure $10,766,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $13,409$13,409FY 2020 Expenditure/Student: $11,017$11,017FY 2020824 stdsFY 2021 Revenue/Student: $16,642$16,642FY 2021 Expenditure/Student: $13,389$13,389FY 2021787 stdsFY 2022 Revenue/Student: $16,247$16,247FY 2022 Expenditure/Student: $12,420$12,420FY 2022772 stdsFY 2023 Revenue/Student: $18,289$18,289FY 2023 Expenditure/Student: $14,398$14,398FY 2023713 stdsFY 2024 Revenue/Student: $16,435$16,435FY 2024 Expenditure/Student: $16,021$16,021FY 2024672 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,289

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 672 $11,044,000 $10,766,000 $5,185,000 $677,000 $1,514,000
FY 2023 713 $13,040,000 $10,266,000 $4,939,000 $608,000 $1,753,000
FY 2022 772 $12,543,000 $9,588,000 $4,887,000 $262,000 $2,536,000
FY 2021 787 $13,097,000 $10,537,000 $4,628,000 $1,491,000 $3,275,000
FY 2020 824 $11,049,000 $9,078,000 $4,676,000 $206,000 $4,158,000