Skip to main content
IL Regular Public School District 3 Schools

East Dubuque USD 119

East Dubuque, IL 61025 • Jo Daviess County • 3 Operating Schools
(815) 747-2111
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 619 students
Census F-33 • FY 2024
Total Revenue
$11,659,000
Total Expenditure
$14,186,000
Classroom Instruction
$6,364,000
Outstanding Debt
$6,638,000

Revenue Sources

State Government Funds: $4,539,000 (38.9%) Local Taxes & Fees: $6,636,000 (56.9%) Federal Aid: $484,000 (4.2%)
State Government Funds $4,539,000 38.9%
Local Taxes & Fees $6,636,000 56.9%
Federal Aid $484,000 4.2%
Total Revenue $11,659,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,364,000 (44.9%) Support Services: $3,469,000 (24.5%) Capital Outlays: $3,487,000 (24.6%) Other / Operations: $866,000 (6.1%)
Classroom Instruction $6,364,000 44.9%
Support Services $3,469,000 24.5%
Capital Outlays $3,487,000 24.6%
Other / Operations $866,000 6.1%
Total Expenditure $14,186,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $15,853$15,853FY 2020 Expenditure/Student: $14,952$14,952FY 2020648 stdsFY 2021 Revenue/Student: $17,910$17,910FY 2021 Expenditure/Student: $16,659$16,659FY 2021622 stdsFY 2022 Revenue/Student: $17,742$17,742FY 2022 Expenditure/Student: $22,072$22,072FY 2022636 stdsFY 2023 Revenue/Student: $18,732$18,732FY 2023 Expenditure/Student: $19,287$19,287FY 2023637 stdsFY 2024 Revenue/Student: $18,835$18,835FY 2024 Expenditure/Student: $22,918$22,918FY 2024619 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,918

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 619 $11,659,000 $14,186,000 $6,364,000 $3,487,000 $6,638,000
FY 2023 637 $11,932,000 $12,286,000 $6,013,000 $2,341,000 $6,871,000
FY 2022 636 $11,284,000 $14,038,000 $5,733,000 $4,252,000 $7,179,000
FY 2021 622 $11,140,000 $10,362,000 $6,127,000 $486,000 $3,210,000
FY 2020 648 $10,273,000 $9,689,000 $5,860,000 $142,000 $310,000