Skip to main content
IL Regular Public School District 1 Schools

East Coloma - Nelson CESD 20

Rock Falls, IL 61071 • Whiteside County • 1 Operating Schools
(815) 625-4400
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 213 students
Census F-33 • FY 2024
Total Revenue
$5,688,000
Total Expenditure
$4,945,000
Classroom Instruction
$2,870,000
Outstanding Debt
$712,000

Revenue Sources

State Government Funds: $2,367,000 (41.6%) Local Taxes & Fees: $2,741,000 (48.2%) Federal Aid: $580,000 (10.2%)
State Government Funds $2,367,000 41.6%
Local Taxes & Fees $2,741,000 48.2%
Federal Aid $580,000 10.2%
Total Revenue $5,688,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,870,000 (58%) Support Services: $1,482,000 (30%) Capital Outlays: $323,000 (6.5%) Other / Operations: $270,000 (5.5%)
Classroom Instruction $2,870,000 58%
Support Services $1,482,000 30%
Capital Outlays $323,000 6.5%
Other / Operations $270,000 5.5%
Total Expenditure $4,945,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $20,004$20,004FY 2020 Expenditure/Student: $18,789$18,789FY 2020232 stdsFY 2021 Revenue/Student: $21,853$21,853FY 2021 Expenditure/Student: $20,799$20,799FY 2021224 stdsFY 2022 Revenue/Student: $21,158$21,158FY 2022 Expenditure/Student: $20,850$20,850FY 2022234 stdsFY 2023 Revenue/Student: $24,563$24,563FY 2023 Expenditure/Student: $21,628$21,628FY 2023215 stdsFY 2024 Revenue/Student: $26,704$26,704FY 2024 Expenditure/Student: $23,216$23,216FY 2024213 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,704

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 213 $5,688,000 $4,945,000 $2,870,000 $323,000 $712,000
FY 2023 215 $5,281,000 $4,650,000 $2,774,000 $266,000 $883,000
FY 2022 234 $4,951,000 $4,879,000 $2,543,000 $879,000 $1,040,000
FY 2021 224 $4,895,000 $4,659,000 $2,634,000 $469,000 $213,000
FY 2020 232 $4,641,000 $4,359,000 $2,468,000 $296,000 $380,000