Skip to main content
IA Regular Public School District 3 Schools

East Buchanan Comm School District

Winthrop, IA 50682 • Buchanan County • 3 Operating Schools
(319) 935-3660
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 581 students
Census F-33 • FY 2024
Total Revenue
$10,583,000
Total Expenditure
$9,975,000
Classroom Instruction
$4,726,000
Outstanding Debt
$5,120,000

Revenue Sources

State Government Funds: $5,081,000 (48%) Local Taxes & Fees: $4,886,000 (46.2%) Federal Aid: $616,000 (5.8%)
State Government Funds $5,081,000 48%
Local Taxes & Fees $4,886,000 46.2%
Federal Aid $616,000 5.8%
Total Revenue $10,583,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,726,000 (47.4%) Support Services: $2,880,000 (28.9%) Capital Outlays: $992,000 (9.9%) Other / Operations: $1,377,000 (13.8%)
Classroom Instruction $4,726,000 47.4%
Support Services $2,880,000 28.9%
Capital Outlays $992,000 9.9%
Other / Operations $1,377,000 13.8%
Total Expenditure $9,975,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $14,353$14,353FY 2020 Expenditure/Student: $12,788$12,788FY 2020612 stdsFY 2021 Revenue/Student: $15,755$15,755FY 2021 Expenditure/Student: $13,390$13,390FY 2021593 stdsFY 2022 Revenue/Student: $16,656$16,656FY 2022 Expenditure/Student: $15,796$15,796FY 2022588 stdsFY 2023 Revenue/Student: $18,053$18,053FY 2023 Expenditure/Student: $17,590$17,590FY 2023583 stdsFY 2024 Revenue/Student: $18,215$18,215FY 2024 Expenditure/Student: $17,169$17,169FY 2024581 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,215

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 581 $10,583,000 $9,975,000 $4,726,000 $992,000 $5,120,000
FY 2023 583 $10,525,000 $10,255,000 $4,559,000 $1,467,000 $5,730,000
FY 2022 588 $9,794,000 $9,288,000 $4,346,000 $1,043,000 $6,745,000
FY 2021 593 $9,343,000 $7,940,000 $4,116,000 $271,000 $7,205,000
FY 2020 612 $8,784,000 $7,826,000 $3,925,000 $501,000 $7,650,000