Skip to main content
IL Regular Public School District 3 Schools

Earlville CUSD 9

Earlville, IL 60518 • LaSalle County • 3 Operating Schools
(815) 246-8361
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 401 students
Census F-33 • FY 2024
Total Revenue
$8,748,000
Total Expenditure
$8,438,000
Classroom Instruction
$4,281,000
Outstanding Debt
$5,590,000

Revenue Sources

State Government Funds: $2,631,000 (30.1%) Local Taxes & Fees: $5,078,000 (58%) Federal Aid: $1,039,000 (11.9%)
State Government Funds $2,631,000 30.1%
Local Taxes & Fees $5,078,000 58%
Federal Aid $1,039,000 11.9%
Total Revenue $8,748,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,281,000 (50.7%) Support Services: $2,419,000 (28.7%) Capital Outlays: $1,072,000 (12.7%) Other / Operations: $666,000 (7.9%)
Classroom Instruction $4,281,000 50.7%
Support Services $2,419,000 28.7%
Capital Outlays $1,072,000 12.7%
Other / Operations $666,000 7.9%
Total Expenditure $8,438,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $16,319$16,319FY 2020 Expenditure/Student: $13,439$13,439FY 2020401 stdsFY 2021 Revenue/Student: $18,831$18,831FY 2021 Expenditure/Student: $23,994$23,994FY 2021355 stdsFY 2022 Revenue/Student: $20,056$20,056FY 2022 Expenditure/Student: $23,669$23,669FY 2022378 stdsFY 2023 Revenue/Student: $21,481$21,481FY 2023 Expenditure/Student: $19,495$19,495FY 2023378 stdsFY 2024 Revenue/Student: $21,815$21,815FY 2024 Expenditure/Student: $21,042$21,042FY 2024401 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,994

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 401 $8,748,000 $8,438,000 $4,281,000 $1,072,000 $5,590,000
FY 2023 378 $8,120,000 $7,369,000 $3,882,000 $664,000 $5,985,000
FY 2022 378 $7,581,000 $8,947,000 $3,726,000 $2,373,000 $6,375,000
FY 2021 355 $6,685,000 $8,518,000 $3,368,000 $2,660,000 $6,750,000
FY 2020 401 $6,544,000 $5,389,000 $3,019,000 $66,000 $2,835,000