Skip to main content
IA Regular Public School District 3 Schools

Earlham Comm School District

Earlham, IA 50072 • Madison County • 3 Operating Schools
(515) 758-2235
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 660 students
Census F-33 • FY 2024
Total Revenue
$9,551,000
Total Expenditure
$9,492,000
Classroom Instruction
$4,895,000
Outstanding Debt
$1,695,000

Revenue Sources

State Government Funds: $4,828,000 (50.5%) Local Taxes & Fees: $4,465,000 (46.7%) Federal Aid: $258,000 (2.7%)
State Government Funds $4,828,000 50.5%
Local Taxes & Fees $4,465,000 46.7%
Federal Aid $258,000 2.7%
Total Revenue $9,551,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,895,000 (51.6%) Support Services: $2,724,000 (28.7%) Capital Outlays: $884,000 (9.3%) Other / Operations: $989,000 (10.4%)
Classroom Instruction $4,895,000 51.6%
Support Services $2,724,000 28.7%
Capital Outlays $884,000 9.3%
Other / Operations $989,000 10.4%
Total Expenditure $9,492,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $14,336$14,336FY 2020 Expenditure/Student: $12,635$12,635FY 2020631 stdsFY 2021 Revenue/Student: $14,655$14,655FY 2021 Expenditure/Student: $12,040$12,040FY 2021632 stdsFY 2022 Revenue/Student: $15,207$15,207FY 2022 Expenditure/Student: $13,306$13,306FY 2022638 stdsFY 2023 Revenue/Student: $14,772$14,772FY 2023 Expenditure/Student: $12,946$12,946FY 2023635 stdsFY 2024 Revenue/Student: $14,471$14,471FY 2024 Expenditure/Student: $14,382$14,382FY 2024660 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,207

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 660 $9,551,000 $9,492,000 $4,895,000 $884,000 $1,695,000
FY 2023 635 $9,380,000 $8,221,000 $4,442,000 $460,000 $2,010,000
FY 2022 638 $9,702,000 $8,489,000 $4,355,000 $858,000 $2,320,000
FY 2021 632 $9,262,000 $7,609,000 $4,175,000 $155,000 $2,625,000
FY 2020 631 $9,046,000 $7,973,000 $3,993,000 $810,000 $2,920,000