Skip to main content
CA Regular Public School District 1 Schools

Dunsmuir Elementary

Dunsmuir, CA 96025 • Siskiyou County • 1 Operating Schools
(530) 235-4828

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 76 students
Census F-33 • FY 2024
Total Revenue
$2,463,000
Total Expenditure
$2,631,000
Classroom Instruction
$1,376,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,380,000 (56%) Local Taxes & Fees: $846,000 (34.3%) Federal Aid: $237,000 (9.6%)
State Government Funds $1,380,000 56%
Local Taxes & Fees $846,000 34.3%
Federal Aid $237,000 9.6%
Total Revenue $2,463,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,376,000 (52.3%) Support Services: $991,000 (37.7%) Capital Outlays: $125,000 (4.8%) Other / Operations: $139,000 (5.3%)
Classroom Instruction $1,376,000 52.3%
Support Services $991,000 37.7%
Capital Outlays $125,000 4.8%
Other / Operations $139,000 5.3%
Total Expenditure $2,631,000 100.0%

Financial Comparison & Trends Chart

$0$10,000$20,000$30,000$40,000FY 2020 Revenue/Student: $16,656$16,656FY 2020 Expenditure/Student: $16,452$16,452FY 202093 stdsFY 2021 Revenue/Student: $21,457$21,457FY 2021 Expenditure/Student: $16,815$16,815FY 202181 stdsFY 2022 Revenue/Student: $27,372$27,372FY 2022 Expenditure/Student: $23,291$23,291FY 202286 stdsFY 2023 Revenue/Student: $32,387$32,387FY 2023 Expenditure/Student: $28,355$28,355FY 202393 stdsFY 2024 Revenue/Student: $32,408$32,408FY 2024 Expenditure/Student: $34,618$34,618FY 202476 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,618

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 76 $2,463,000 $2,631,000 $1,376,000 $125,000 $0
FY 2023 93 $3,012,000 $2,637,000 $1,197,000 $250,000 $0
FY 2022 86 $2,354,000 $2,003,000 $899,000 $197,000 $0
FY 2021 81 $1,738,000 $1,362,000 $687,000 $5,000 $0
FY 2020 93 $1,549,000 $1,530,000 $714,000 $56,000 $0