Skip to main content
TX Regular Public School District 3 Schools

DUBLIN ISD

DUBLIN, TX 76446 • Erath County • 3 Operating Schools
(254) 445-3341
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,146 students
Census F-33 • FY 2024
Total Revenue
$18,588,000
Total Expenditure
$16,623,000
Classroom Instruction
$8,212,000
Outstanding Debt
$4,643,000

Revenue Sources

State Government Funds: $10,092,000 (54.3%) Local Taxes & Fees: $5,667,000 (30.5%) Federal Aid: $2,829,000 (15.2%)
State Government Funds $10,092,000 54.3%
Local Taxes & Fees $5,667,000 30.5%
Federal Aid $2,829,000 15.2%
Total Revenue $18,588,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,212,000 (49.4%) Support Services: $6,126,000 (36.9%) Capital Outlays: $1,320,000 (7.9%) Other / Operations: $965,000 (5.8%)
Classroom Instruction $8,212,000 49.4%
Support Services $6,126,000 36.9%
Capital Outlays $1,320,000 7.9%
Other / Operations $965,000 5.8%
Total Expenditure $16,623,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $14,293$14,293FY 2020 Expenditure/Student: $14,518$14,518FY 20201,126 stdsFY 2021 Revenue/Student: $14,462$14,462FY 2021 Expenditure/Student: $13,570$13,570FY 20211,093 stdsFY 2022 Revenue/Student: $16,414$16,414FY 2022 Expenditure/Student: $13,578$13,578FY 20221,089 stdsFY 2023 Revenue/Student: $16,701$16,701FY 2023 Expenditure/Student: $14,131$14,131FY 20231,146 stdsFY 2024 Revenue/Student: $16,220$16,220FY 2024 Expenditure/Student: $14,505$14,505FY 20241,146 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,701

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,146 $18,588,000 $16,623,000 $8,212,000 $1,320,000 $4,643,000
FY 2023 1,146 $19,139,000 $16,194,000 $8,136,000 $1,166,000 $5,476,000
FY 2022 1,089 $17,875,000 $14,786,000 $7,863,000 $786,000 $6,287,000
FY 2021 1,093 $15,807,000 $14,832,000 $7,847,000 $891,000 $7,077,000
FY 2020 1,126 $16,094,000 $16,347,000 $8,214,000 $2,360,000 $7,846,000