Skip to main content
NY Regular Public School District 1 Schools

DOWNSVILLE CENTRAL SCHOOL DISTRICT

DOWNSVILLE, NY 13755 • Delaware County • 1 Operating Schools
(607) 363-2101
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 233 students
Census F-33 • FY 2024
Total Revenue
$12,547,000
Total Expenditure
$11,762,000
Classroom Instruction
$5,580,000
Outstanding Debt
$6,335,000

Revenue Sources

State Government Funds: $2,232,000 (17.8%) Local Taxes & Fees: $9,626,000 (76.7%) Federal Aid: $689,000 (5.5%)
State Government Funds $2,232,000 17.8%
Local Taxes & Fees $9,626,000 76.7%
Federal Aid $689,000 5.5%
Total Revenue $12,547,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,580,000 (47.4%) Support Services: $5,196,000 (44.2%) Capital Outlays: $418,000 (3.6%) Other / Operations: $568,000 (4.8%)
Classroom Instruction $5,580,000 47.4%
Support Services $5,196,000 44.2%
Capital Outlays $418,000 3.6%
Other / Operations $568,000 4.8%
Total Expenditure $11,762,000 100.0%

Financial Comparison & Trends Chart

$0$16,250$32,500$48,750$65,000FY 2020 Revenue/Student: $46,190$46,190FY 2020 Expenditure/Student: $54,221$54,221FY 2020231 stdsFY 2021 Revenue/Student: $43,653$43,653FY 2021 Expenditure/Student: $40,645$40,645FY 2021251 stdsFY 2022 Revenue/Student: $46,707$46,707FY 2022 Expenditure/Student: $45,517$45,517FY 2022242 stdsFY 2023 Revenue/Student: $53,403$53,403FY 2023 Expenditure/Student: $55,953$55,953FY 2023233 stdsFY 2024 Revenue/Student: $53,850$53,850FY 2024 Expenditure/Student: $50,481$50,481FY 2024233 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $55,953

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 233 $12,547,000 $11,762,000 $5,580,000 $418,000 $6,335,000
FY 2023 233 $12,443,000 $13,037,000 $5,167,000 $2,270,000 $6,820,000
FY 2022 242 $11,303,000 $11,015,000 $5,250,000 $243,000 $7,290,000
FY 2021 251 $10,957,000 $10,202,000 $4,723,000 $207,000 $7,745,000
FY 2020 231 $10,670,000 $12,525,000 $4,688,000 $2,532,000 $8,190,000