Skip to main content
WI Regular Public School District 1 Schools

Dover #1 School District

Kansasville, WI 53139 • Racine County • 1 Operating Schools
(262) 878-3773
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 81 students
Census F-33 • FY 2024
Total Revenue
$1,653,000
Total Expenditure
$1,746,000
Classroom Instruction
$928,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $822,000 (49.7%) Local Taxes & Fees: $764,000 (46.2%) Federal Aid: $67,000 (4.1%)
State Government Funds $822,000 49.7%
Local Taxes & Fees $764,000 46.2%
Federal Aid $67,000 4.1%
Total Revenue $1,653,000 100.0%

Expenditure Allocation

Classroom Instruction: $928,000 (53.2%) Support Services: $381,000 (21.8%) Capital Outlays: $34,000 (1.9%) Other / Operations: $403,000 (23.1%)
Classroom Instruction $928,000 53.2%
Support Services $381,000 21.8%
Capital Outlays $34,000 1.9%
Other / Operations $403,000 23.1%
Total Expenditure $1,746,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $19,511$19,511FY 2020 Expenditure/Student: $20,826$20,826FY 202092 stdsFY 2021 Revenue/Student: $19,906$19,906FY 2021 Expenditure/Student: $17,490$17,490FY 202196 stdsFY 2022 Revenue/Student: $19,124$19,124FY 2022 Expenditure/Student: $17,577$17,577FY 202297 stdsFY 2023 Revenue/Student: $19,907$19,907FY 2023 Expenditure/Student: $19,360$19,360FY 202386 stdsFY 2024 Revenue/Student: $20,407$20,407FY 2024 Expenditure/Student: $21,556$21,556FY 202481 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,556

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 81 $1,653,000 $1,746,000 $928,000 $34,000 $0
FY 2023 86 $1,712,000 $1,665,000 $843,000 $2,000 $0
FY 2022 97 $1,855,000 $1,705,000 $827,000 $157,000 $0
FY 2021 96 $1,911,000 $1,679,000 $803,000 $9,000 $0
FY 2020 92 $1,795,000 $1,916,000 $783,000 $278,000 $0